| BORROWINGS |
The carrying
value and fair value of the Blackstone issued notes, included in
Loans Payable within the Condensed Consolidated Statements of
Financial Condition, were:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
March 31,
2015 |
|
|
December 31,
2014 |
|
| |
|
Carrying
Value |
|
|
Fair
Value
(a) |
|
|
Carrying
Value |
|
|
Fair
Value
(a) |
|
|
Blackstone Issued 6.625%,
$600 Million Par, Notes Due 8/15/2019 (b)
|
|
$ |
623,121 |
|
|
$ |
694,044 |
|
|
$ |
625,111 |
|
|
$ |
684,158 |
|
|
Blackstone Issued 5.875%,
$400 Million Par, Notes Due 3/15/2021
|
|
$ |
398,753 |
|
|
$ |
472,400 |
|
|
$ |
398,710 |
|
|
$ |
462,360 |
|
|
Blackstone Issued 4.750%,
$400 Million Par, Notes Due 2/15/2023
|
|
$ |
393,960 |
|
|
$ |
445,680 |
|
|
$ |
393,805 |
|
|
$ |
436,240 |
|
|
Blackstone Issued 6.250%,
$250 Million Par, Notes Due 8/15/2042
|
|
$ |
239,897 |
|
|
$ |
320,900 |
|
|
$ |
239,864 |
|
|
$ |
307,125 |
|
|
Blackstone Issued 5.000%,
$500 Million Par, Notes Due 6/15/2044
|
|
$ |
493,039 |
|
|
$ |
544,900 |
|
|
$ |
493,013 |
|
|
$ |
527,500 |
|
| (a) |
Fair value is determined by
broker quote and these notes would be classified as Level II within
the fair value hierarchy. |
| (b) |
The carrying and fair
values are determined using the original $600 million par
amount less $15 million attributable to these notes which were
acquired but not retired by Blackstone during 2012. |
Included within
Loans Payable and Due to Affiliates within the Condensed
Consolidated Statements of Financial Condition are amounts due to
holders of debt securities issued by Blackstone’s
consolidated CLO vehicles. Borrowings through the consolidated CLO
vehicles consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
March 31,
2015 |
|
|
December 31,
2014 |
|
| |
|
Borrowing
Outstanding |
|
|
Weighted-
Average
Interest
Rate |
|
|
Weighted-
Average
Remaining
Maturity in
Years |
|
|
Borrowing
Outstanding |
|
|
Weighted-
Average
Interest
Rate |
|
|
Weighted-
Average
Remaining
Maturity in
Years |
|
|
Senior Secured
Notes
|
|
$ |
6,705,220 |
|
|
|
1.52 |
% |
|
|
3.3 |
|
|
$ |
6,594,266 |
|
|
|
1.27 |
% |
|
|
3.8 |
|
|
Subordinated
Notes
|
|
|
724,839 |
|
|
|
(a |
) |
|
|
N/A |
|
|
|
740,050 |
|
|
|
(a |
) |
|
|
N/A |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
7,430,059 |
|
|
|
|
|
|
|
|
|
|
$ |
7,334,316 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (a) |
The Subordinated Notes do
not have contractual interest rates but instead receive
distributions from the excess cash flows of the CLO
vehicles. |
Senior Secured
Notes and Subordinated Notes comprise the following
amounts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
March 31,
2015 |
|
|
December 31,
2014 |
|
| |
|
|
|
|
Amounts Due to
Non-
Consolidated Affiliates |
|
|
|
|
|
Amounts Due to
Non-
Consolidated Affiliates |
|
| |
|
Fair
Value |
|
|
Borrowing
Outstanding |
|
|
Fair Value |
|
|
Fair
Value |
|
|
Borrowing
Outstanding |
|
|
Fair Value |
|
|
Senior Secured
Notes
|
|
$ |
6,587,954 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
6,448,352 |
|
|
$ |
2,500 |
|
|
$ |
2,504 |
|
|
Subordinated
Notes
|
|
$ |
345,793 |
|
|
$ |
34,200 |
|
|
$ |
23,543 |
|
|
$ |
348,752 |
|
|
$ |
24,200 |
|
|
$ |
14,377 |
|
The Loans
Payable of the consolidated CLO vehicles are collateralized by
assets held by each respective CLO vehicle and assets of one
vehicle may not be used to satisfy the liabilities of another. As
of March 31, 2015 and December 31, 2014, the fair value
of the consolidated CLO assets was $8.2 billion and
$8.0 billion, respectively. This collateral consisted of Cash,
Corporate Loans, Corporate Bonds and other securities.
Scheduled
principal payments for borrowings as of March 31, 2015 were as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Operating
Borrowings |
|
|
Blackstone Fund
Facilities/CLO
Vehicles |
|
|
Total
Borrowings |
|
|
2015
|
|
$ |
— |
|
|
$ |
4,483 |
|
|
$ |
4,483 |
|
|
2016
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
2017
|
|
|
— |
|
|
|
476,498 |
|
|
|
476,498 |
|
|
2018
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
2019
|
|
|
585,000 |
|
|
|
— |
|
|
|
585,000 |
|
|
Thereafter
|
|
|
1,550,000 |
|
|
|
6,953,562 |
|
|
|
8,503,562 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
2,135,000 |
|
|
$ |
7,434,543 |
|
|
$ |
9,569,543 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|