XML 131 R100.htm IDEA: XBRL DOCUMENT v3.19.2
Reconciliation of Total Segments to Reported on the Consolidated Statement of Operations (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Segment Reporting Information [Line Items]        
Investment Income - Realized Performance Allocations $ 332,520 $ 503,376 $ 574,895 $ 773,016
Compensation and Benefits Compensation 438,521 427,479 909,918 816,882
Incentive Fee Compensation 8,886 9,743 14,292 16,405
Realized Performance Allocations Compensation 125,825 186,398 212,220 298,460
Realized Performance Revenues 354,435 522,754 608,942 804,960
Total Compensation and Benefits 573,232 623,620 1,136,430 1,131,747
General, Administrative and Other 175,308 145,828 321,370 272,541
Investment Income - Realized Performance Allocations 332,520 503,376 574,895 773,016
Realized Performance Allocations Compensation 125,825 186,398 212,220 298,460
Realized Performance Revenues 354,435 522,754 608,942 804,960
Total Segment 134,711 196,141 226,512 314,865
Investment Income Realized 145,040 129,197 218,301 171,342
Total Segment 134,711 196,141 226,512 314,865
Management and Advisory Fees, Net        
Segment Reporting Information [Line Items]        
Revenues 840,378 721,384 1,650,104 1,450,233
Incentive Fees        
Segment Reporting Information [Line Items]        
Revenues 21,915 19,378 34,047 31,944
Operating Segments        
Segment Reporting Information [Line Items]        
Revenues 844,156 722,994 1,658,218 1,459,038
Less: Realized Performance Revenues (341,386) (477,544) (588,155) (755,915)
Realized Performance Revenues 13,624 45,515 21,403 49,352
Realized Performance Revenues 341,386 477,544 588,155 755,915
General, Administrative and Other 142,121 122,466 265,432 229,558
Realized Performance Revenues 341,386 477,544 588,155 755,915
Total Segment 125,466 172,894 210,706 287,723
Investment Income Realized 123,557 94,647 149,465 123,340
Less: Equity-Based Compensation - Operating Compensation (50,225) (31,483) (113,933) (71,731)
Less: Equity-Based Compensation - Performance Compensation (2,880) (2,911) (5,948) (6,811)
Total Compensation and Benefits 293,834 306,243 617,865 602,317
Realized Performance Revenues (13,624) (45,515) (21,403) (49,352)
Less: Fee Related Performance Compensation (6,365) (20,336) (9,858) (20,331)
Less: Equity-based compensation - Performance Compensation Related (2,880) (2,911) (5,948) (6,811)
Total Segment 125,466 172,894 210,706 287,723
Operating Segments | Management and Advisory Fees, Net        
Segment Reporting Information [Line Items]        
Revenues 844,156 722,994 1,658,218 1,459,038
Segment Adjustment        
Segment Reporting Information [Line Items]        
Realized Performance Revenues [1] 575 305 616 307
General, Administrative and Other [2] (33,187) (23,362) (55,938) (42,983)
Investment Income Realized [3] (21,483) (34,550) (68,836) (48,002)
Total Compensation and Benefits [4] (100,827) (110,089) (187,978) (163,165)
Total Segment [1] 575 305 616 307
Segment Adjustment | Management and Advisory Fees, Net        
Segment Reporting Information [Line Items]        
Revenues [5] $ 3,778 $ 1,610 $ 8,114 $ 8,805
[1] Represents the add back of Performance Revenues earned from consolidated Blackstone Funds which have been eliminated in consolidation.
[2] Represents the removal of (1) the amortization of transaction-related intangibles, and (2) certain expenses reimbursed by the Blackstone Funds, which are presented gross under GAAP but netted against Management and Advisory Fees, Net in the Total Segment measures.
[3] Represents (1) the add back of Principal Investment Income, including general partner income, earned from consolidated Blackstone Funds which have been eliminated in consolidation, and (2) the removal of amounts associated with the ownership of Blackstone consolidated operating partnerships held by non-controlling interests.
[4] Represents the removal of Transaction-Related Charges that are not recorded in the Total Segment measures.
[5] Represents (1) the add back of net management fees earned from consolidated Blackstone Funds which have been eliminated in consolidation, and (2) the removal of revenue from the reimbursement of certain expenses by the Blackstone Funds, which are presented gross under GAAP but netted against Management and Advisory Fees, Net in the Total Segment measures.