XML 51 R20.htm IDEA: XBRL DOCUMENT v3.19.2
Borrowings
6 Months Ended
Jun. 30, 2019
Borrowings
12.
Borrowings
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
On April 10, 2019, Blackstone, through its indirect subsidiary Blackstone Holdings Finance Co. L.L.C. (the “Issuer”), issued
600
 million aggregate principal amount of Senior Notes due April 10, 2029 (the “2029 Notes”). The 2029 Notes have an interest rate of
1.500
% per annum, accruing from April 10, 2019. Interest on the 2029 Notes is payable annually in arrears on April 10 of each year, commencing on April 10, 2020. The 2029 Notes will be fully and unconditionally guaranteed (the “Guarantees”), jointly and severally, by The Blackstone Group L.P., Blackstone Holdings I L.P., Blackstone Holdings AI L.P., Blackstone Holdings II L.P., Blackstone Holdings III L.P. and Blackstone Holdings IV L.P. (the “Guarantors”). The Guarantees are unsecured and unsubordinated obligations of the Guarantors. Third party costs directly related to the issuance of the 2029 Notes have been capitalized and are being amortized over the life of the 2029 Notes.
The following table presents the general characteristics of each of our notes, as well as their carrying value and fair value. The notes are included in Loans Payable within the Condensed Consolidated Statements of Financial Condition. All of the notes were issued at a discount. All of the notes accrue interest from the issue date thereof and all pay interest in arrears on a semi-annual basis or annual basis as indicated by their respective interest payment dates.
 
                                 
 
 
June 30, 2019
 
 
December 31, 2018
 
 
 
Carrying
 
 
Fair
 
 
Carrying
 
 
Fair
 
Senior Notes
 
Value
 
 
Value (a)
 
 
Value
 
 
Value (a)
 
5.875%, Due 3/15/2021
   $
399,174
     $
422,160
     $
398,947
     $
421,720
 
4.750%, Due 2/15/2023
   
395,700
     
429,440
     
395,166
     
417,600
 
2.000%, Due 5/19/2025
   
336,883
     
367,462
     
339,959
     
352,197
 
1.000%, Due 10/5/2026
   
673,113
     
687,293
     
679,193
     
647,564
 
3.150%, Due 10/2/2027
   
296,880
     
297,630
     
296,717
     
285,030
 
1.500%, Due 4/10/2029
   
676,634
     
705,990
     
     
 
6.250%, Due 8/15/2042
   
238,328
     
314,725
     
238,221
     
289,225
 
5.000%, Due 6/15/2044
   
488,856
     
568,500
     
488,747
     
490,150
 
4.450%, Due 7/15/2045
   
344,097
     
370,300
     
344,038
     
329,770
 
4.000%, Due 10/2/2047
   
290,252
     
294,690
     
290,163
     
262,800
 
                                 
   $
4,139,917
     $
4,458,190
     $
3,471,151
     $
3,496,056
 
                                 
 
 
 
 
 
 
 
 
 
 
 
(a) Fair value is determined by broker quote and these notes would be classified as Level II within the fair value hierarchy.
 
 
 
 
 
 
 
Included within Loans Payable and Due to Affiliates within the Condensed Consolidated Statements of Financial Condition are amounts due to holders of debt securities issued by Blackstone’s consolidated CLO vehicles. Borrowings through the consolidated CLO vehicles consisted of the following:
                                     
 
June 30, 2019
 
December 31, 2018
 
 
 
  Weighted-    
 
 
 
  Weighted-  
 
 
 
 Weighted-  
 
Average
 
 
   Weighted-   
 
Average
 
 
 
Average
 
Remaining
 
 
Average
 
Remaining
 
 
  Borrowing  
 
Interest
 
Maturity in
 
Borrowing
 
Interest
 
Maturity in
 
 
Outstanding
 
Rate
 
Years
 
Outstanding  
 
Rate
 
Years
 
Senior Secured Notes
  $
6,527,175
   
4.13%
   
6.2
  $
6,531,550
   
4.20%
   
7.5
Subordinated Notes
   
321,866
   
(a)
   
N/A
   
331,735
   
(a)
   
N/A
                                     
  $
6,849,041
   
   
  $
6,863,285
   
   
                                     
 
 
 
 
 
 
 
 
 
 
 
(a) The Subordinated Notes do not have contractual interest rates but instead receive distributions from the excess cash flows of the CLO vehicles.
 
 
 
 
 
 
 
Senior Secured Notes and Subordinated Notes comprise the following amounts:
                                     
 
June 30, 2019
 
December 31, 2018
 
 
Amounts Due to Non-
 
 
Amounts Due to Non-
 
 
Consolidated Affiliates
 
 
Consolidated Affiliates
 
 
Borrowing
 
 
 
Borrowing
 
 
 
Fair Value
 
 Outstanding  
 
  Fair Value  
 
Fair Value
 
 Outstanding 
 
 Fair Value 
 
Senior Secured Notes
  $  
6,519,453
  $
42,750
  $
45,243
  $
6,476,434
  $
3,250
  $
3,201
Subordinated Notes
   
111,270
   
81,790
   
49,575
   
60,289
   
111,659
   
52,811
                                     
  $
6,630,723
  $
124,540
  $
94,818
  $
6,536,723
  $
114,909
  $
56,012
                                     
 
 
 
 
 
 
 
The Loans Payable of the consolidated CLO vehicles are collateralized by assets held by each respective CLO vehicle and assets of one vehicle may not be used to satisfy the liabilities of another. This collateral consisted of Cash, Corporate Loans, Corporate Bonds and other securities. As of June 30, 2019 and December 31, 2018, the fair value of the consolidated CLO assets was $7.3 billion and $7.1 billion, respectively.
 
Scheduled principal payments for borrowings as of June 30, 2019 were as follows:
                   
 
 
Blackstone Fund
 
 
 
Operating
 
Facilities/CLO
 
Total
 
 
    Borrowings    
 
Vehicles
 
    Borrowings    
 
2019
   $
   $
316
   $
316
2020
   
   
   
2021
   
400,000
   
   
400,000
2022
   
   
   
2023
   
400,000
   
   
400,000
Thereafter
   
3,405,950
   
6,849,041
   
10,254,991
                   
   $
4,205,950
   $
6,849,357
   $
11,055,307