XML 37 R6.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidated Statements of Changes in Partners' Capital - USD ($)
$ in Thousands
Total
Common Units
Accumulated Other Comprehensive (Loss)
Parent
Noncontrolling Interest
Consolidated Entities
Noncontrolling Interest
Blackstone Holdings
Beginning Balance at Dec. 31, 2017 $ 13,512,147 $ 6,668,511 $ (34,018) $ 6,634,493 $ 3,253,148 $ 3,624,506
Beginning Balance, Units at Dec. 31, 2017   659,526,093        
Transfer Out Due to Deconsolidation of Fund Entities (197,091)       (197,091)  
Net Income (Loss) 2,393,651 $ 1,109,914   1,109,914 284,577 999,160
Currency Translation Adjustment (26,248)   (23,858) (23,858) (2,390)  
Capital Contributions 424,132       424,132  
Capital Distributions (1,781,297) (806,770)   (806,770) (291,963) (682,564)
Transfer of Non-Controlling Interests in Consolidated Entities 22,208       22,208  
Deferred Tax Effects Resulting from Acquisition of Ownership Interests from Non-Controlling Interest Holders 10,922 10,922   10,922    
Equity-Based Compensation 180,419 100,519   100,519   79,900
Net Delivery of Vested Blackstone Holdings Partnership Units and Blackstone Common Units (15,331) $ (14,496)   (14,496)   (835)
Net Delivery of Vested Blackstone Holdings Partnership Units and Blackstone Common Units, Units   3,032,372        
Repurchase of Common Units and Blackstone Holdings Partnership Units (71,685) $ (71,685)   (71,685)    
Repurchase of Common Units and Blackstone Holdings Partnership Units, Units   (2,200,000)        
Change in The Blackstone Group L.P.'s Ownership Interest (835) $ 835   835   (835)
Conversion of Blackstone Holdings Partnership Units to Blackstone Common Units   $ 82,505   82,505   (82,505)
Conversion of Blackstone Holdings Partnership Units to Blackstone Common Units, Units   12,434,878        
Issuance of Blackstone Common Units, Units   750,739        
Ending Balance at Jun. 30, 2018 14,476,797 $ 7,105,225 (57,876) 7,047,349 3,492,621 3,936,827
Ending Balance, Units at Jun. 30, 2018   673,544,082        
Beginning Balance at Dec. 31, 2017 210,944          
Net Income (Loss) (370)          
Capital Contributions 1,100          
Capital Distributions (52,875)          
Ending Balance at Jun. 30, 2018 158,799          
Beginning Balance at Mar. 31, 2018 13,315,799 $ 6,541,409 (27,203) 6,514,206 3,333,954 3,467,639
Beginning Balance, Units at Mar. 31, 2018   666,812,752        
Net Income (Loss) 1,550,072 $ 742,042   742,042 129,078 678,952
Currency Translation Adjustment (30,674)   (30,673) (30,673) (1)  
Capital Contributions 200,623       200,623  
Capital Distributions (596,857) (236,200)   (236,200) (170,252) (190,405)
Transfer of Non-Controlling Interests in Consolidated Entities (781)       (781)  
Deferred Tax Effects Resulting from Acquisition of Ownership Interests from Non-Controlling Interest Holders 7,402 7,402   7,402    
Equity-Based Compensation 105,878 59,080   59,080   46,798
Net Delivery of Vested Blackstone Holdings Partnership Units and Blackstone Common Units (2,980) $ (2,626)   (2,626)   (354)
Net Delivery of Vested Blackstone Holdings Partnership Units and Blackstone Common Units, Units   (45,059)        
Repurchase of Common Units and Blackstone Holdings Partnership Units (71,685) $ (71,685)   (71,685)    
Repurchase of Common Units and Blackstone Holdings Partnership Units, Units   (2,200,000)        
Change in The Blackstone Group L.P.'s Ownership Interest   $ 6,959   6,959   (6,959)
Conversion of Blackstone Holdings Partnership Units to Blackstone Common Units   $ 58,844   58,844   (58,844)
Conversion of Blackstone Holdings Partnership Units to Blackstone Common Units, Units   8,976,389        
Ending Balance at Jun. 30, 2018 14,476,797 $ 7,105,225 (57,876) 7,047,349 3,492,621 3,936,827
Ending Balance, Units at Jun. 30, 2018   673,544,082        
Beginning Balance at Mar. 31, 2018 209,010          
Net Income (Loss) 905          
Capital Distributions (51,116)          
Ending Balance at Jun. 30, 2018 158,799          
Issuance of Blackstone Common Units 24,970 $ 24,970   24,970    
Beginning Balance at Dec. 31, 2018 13,612,307 $ 6,415,700 (36,476) 6,379,224 3,648,766 3,584,317
Beginning Balance, Units at Dec. 31, 2018   663,212,830        
Net Income (Loss) 1,716,263 $ 787,096   787,096 267,577 661,590
Currency Translation Adjustment 15,936   8,934 8,934   7,002
Capital Contributions 289,276       289,276  
Capital Distributions (1,518,706) (639,210)   (639,210) (335,020) (544,476)
Transfer of Non-Controlling Interests in Consolidated Entities (1,296)       (1,296)  
Deferred Tax Effects Resulting from Acquisition of Ownership Interests from Non-Controlling Interest Holders 5,016 5,016   5,016    
Equity-Based Compensation 180,813 101,200   101,200   79,613
Net Delivery of Vested Blackstone Holdings Partnership Units and Blackstone Common Units (10,619) $ (10,613)   (10,613)   (6)
Net Delivery of Vested Blackstone Holdings Partnership Units and Blackstone Common Units, Units   1,853,730        
Repurchase of Common Units and Blackstone Holdings Partnership Units (325,214) $ (325,214)   (325,214)    
Repurchase of Common Units and Blackstone Holdings Partnership Units, Units   (8,100,000)        
Change in The Blackstone Group L.P.'s Ownership Interest 23,270 $ (23,270)   (23,270)   23,270
Conversion of Blackstone Holdings Partnership Units to Blackstone Common Units   $ 25,192   25,192   (25,192)
Conversion of Blackstone Holdings Partnership Units to Blackstone Common Units, Units   3,621,809        
Ending Balance at Jun. 30, 2019 13,963,776 $ 6,335,897 (27,542) 6,308,355 3,869,303 3,786,118
Ending Balance, Units at Jun. 30, 2019   660,588,369        
Beginning Balance at Dec. 31, 2018 141,779          
Net Income (Loss) 3,575          
Capital Distributions (44,044)          
Ending Balance at Jun. 30, 2019 101,310          
Beginning Balance at Mar. 31, 2019 14,009,760 $ 6,501,072 (32,430) 6,468,642 3,852,346 3,688,772
Beginning Balance, Units at Mar. 31, 2019   665,331,887        
Net Income (Loss) 645,866 $ 305,792   305,792 80,744 259,330
Currency Translation Adjustment 8,753   4,888 4,888   3,865
Capital Contributions 129,771       129,771  
Capital Distributions (646,899) (248,947)   (248,947) (193,522) (204,430)
Transfer of Non-Controlling Interests in Consolidated Entities (36)       (36)  
Deferred Tax Effects Resulting from Acquisition of Ownership Interests from Non-Controlling Interest Holders 2,849 2,849   2,849    
Equity-Based Compensation 88,142 49,341   49,341   38,801
Net Delivery of Vested Blackstone Holdings Partnership Units and Blackstone Common Units (1,365) $ (1,362)   (1,362)   (3)
Net Delivery of Vested Blackstone Holdings Partnership Units and Blackstone Common Units, Units   41,256        
Repurchase of Common Units and Blackstone Holdings Partnership Units (273,065) $ (273,065)   (273,065)    
Repurchase of Common Units and Blackstone Holdings Partnership Units, Units   (6,555,885)        
Change in The Blackstone Group L.P.'s Ownership Interest   $ (12,305)   (12,305)   12,305
Conversion of Blackstone Holdings Partnership Units to Blackstone Common Units   $ 12,522   12,522   (12,522)
Conversion of Blackstone Holdings Partnership Units to Blackstone Common Units, Units   1,771,111        
Ending Balance at Jun. 30, 2019 13,963,776 $ 6,335,897 $ (27,542) $ 6,308,355 $ 3,869,303 $ 3,786,118
Ending Balance, Units at Jun. 30, 2019   660,588,369        
Beginning Balance at Mar. 31, 2019 136,941          
Net Income (Loss) 1,095          
Capital Distributions (36,726)          
Ending Balance at Jun. 30, 2019 $ 101,310