XML 133 R111.htm IDEA: XBRL DOCUMENT v3.22.4
Reconciliation of Total Segments to Income (Loss) Before Provision for Taxes and Total Assets (Detail) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Segment Reporting Information [Line Items]      
Total Revenues $ 8,517,673 $ 22,577,148 $ 6,101,927
Less: Unrealized Principal Investment (Income) Loss (1,563,849) 1,456,201 (114,607)
Total Expenses 4,973,025 9,476,617 3,479,566
Total Other Income (82,859) 458,865 (4,841)
Total Other Income 0 0 0
Total GAAP Income Before Provision (Benefit) for Taxes 3,461,789 13,559,396 2,617,520
Total Assets 42,524,227 41,196,408  
Less: Unrealized Principal Investment (Income) Loss (1,563,849) 1,456,201 (114,607)
Operating Segments      
Segment Reporting Information [Line Items]      
Total Revenues [1] 12,590,037 11,663,364 6,514,767
Total Expenses [2] 5,133,895 4,699,257 2,834,134
Total Segment Distributable Earnings 7,456,142 6,964,107 3,680,633
Total Assets 37,947,760 39,423,093  
Consolidation Adjustments and Reconciling Items      
Segment Reporting Information [Line Items]      
Less: Unrealized Performance Revenues [3] 3,436,978 (8,675,246) 384,758
Less: Unrealized Principal Investment (Income) Loss [4] 1,235,529 (679,767) 101,742
Less: Interest and Dividend Revenue [5] (285,075) (163,044) (130,112)
Less: Other Revenue [6] (183,754) (202,885) 253,693
Impact of Consolidation [7] (109,379) (1,197,854) (234,148)
Amortization of Intangibles [8] 0 0 1,548
Transaction-Related Charges [9] (24,656) 660 29,837
Less: Unrealized Performance Allocations Compensation [10] 1,470,588 (3,778,048) 154,516
Less: Equity-Based Compensation [11] (782,090) (559,537) (333,767)
Less: Interest Expense [1],[12] (316,569) (196,632) (165,022)
Impact of Consolidation (61,644) (25,673) (26,088)
Amortization of Intangibles (60,481) (68,256) (64,436)
Transaction-Related Charges (81,789) (143,378) (210,892)
Administrative Fee Adjustment [13] 9,866 10,188 5,265
Less: Unrealized Performance Revenues [3] 3,436,978 (8,675,246) 384,758
Less: Unrealized Principal Investment (Income) Loss [4] 1,235,529 (679,767) 101,742
Less: Interest and Dividend Revenue [5] (285,075) (163,044) (130,112)
Less: Other Revenue [6] (183,754) (202,885) 253,693
Plus: Unrealized Performance Allocations Compensation [10] (1,470,588) 3,778,048 (154,516)
Plus: Equity Based Compensation [11] 782,090 559,537 333,767
Plus: Interest Expense [1],[12] 316,569 196,632 165,022
Amortization of Intangibles [8] 60,481 68,256 65,984
Transaction-Related Charges [9] 57,133 144,038 240,729
Segment Adjustment      
Segment Reporting Information [Line Items]      
Intersegment Eliminations 2,721 4,352 5,522
Intersegment Eliminations 2,721 4,352 5,522
Impact of Consolidation      
Segment Reporting Information [Line Items]      
Total Other Income [7] 82,859 (458,865) 4,841
Total Assets [7] (4,576,467) (1,773,315)  
Impact of Consolidation [7] $ 35,124 $ (1,631,046) $ (203,219)
[1] Total Segment Revenues is comprised of the following:
[2] Total Segment Expenses is comprised of the following:
[3] This adjustment removes Unrealized Performance Revenues on a segment basis.
[4] This adjustment removes Unrealized Principal Investment Income (Loss) on a segment basis.
[5] This adjustment removes Interest and Dividend Revenue on a segment basis.
[6] This adjustment removes Other Revenue on a segment basis. For the years ended December 31, 2022, 2021 and 2020, Other Revenue on a GAAP basis was $184.6 million, $203.1 million and $(253.1) million and included $182.9 million, $200.6 million and $(257.8) million of foreign exchange gains (losses), respectively.
[7] This adjustment reverses the effect of consolidating Blackstone Funds, which are excluded from Blackstone’s segment presentation. This adjustment includes the elimination of Blackstone’s interest in these funds, the removal of revenue from the reimbursement of certain expenses by the Blackstone Funds, which are presented gross under GAAP but netted against Management and Advisory Fees, Net in the Total Segment measures, and the removal of amounts associated with the ownership of Blackstone consolidated operating partnerships held by non-controlling interests.
[8] This adjustment removes the amortization of transaction-related intangibles, which are excluded from Blackstone’s segment presentation. This amount includes amortization of intangibles associated with Blackstone’s investment in Pátria, which was historically accounted for under the equity method. As a result of Pátria’s IPO in January 2021, equity method has been discontinued and there is no longer amortization of intangibles associated with the investment.
[9] This adjustment removes Transaction-Related Charges, which are excluded from Blackstone’s segment presentation. Transaction-Related Charges arise from corporate actions including acquisitions, divestitures, and Blackstone’s initial public offering. They consist primarily of equity-based compensation charges, gains and losses on contingent consideration arrangements, changes in the balance of the Tax Receivable Agreement resulting from a change in tax law or similar event, transaction costs and any gains or losses associated with these corporate actions.
[10] This adjustment removes Unrealized Performance Allocations Compensation.
[11] This adjustment removes Equity-Based Compensation on a segment basis.
[12] This adjustment adds back Interest Expense on a segment basis, excluding interest expense related to the Tax Receivable Agreement.
[13] This adjustment adds an amount equal to an administrative fee collected on a quarterly basis from certain holders of Blackstone Holdings Partnership Units. The administrative fee is accounted for as a capital contribution under GAAP, but is reflected as a reduction of Other Operating Expenses in Blackstone’s segment presentation.