XML 64 R42.htm IDEA: XBRL DOCUMENT v3.22.4
Borrowings (Tables)
12 Months Ended
Dec. 31, 2022
Partnership's Credit Facilities
Blackstone borrows and enters into credit agreements for its general operating and investment purposes and certain Blackstone Funds borrow to meet financing needs of their operating and investing activities. Borrowing facilities have been established for the benefit of selected Blackstone Funds. When a Blackstone Fund borrows from the facility in which it participates, the proceeds from the borrowing are strictly limited for its intended use by the borrowing fund and not available for other Blackstone purposes. Blackstone’s credit facilities consist of the following:
 
                                                                                                                                                       
    
December 31,
    
2022
 
2021
    
Credit
Available
  
Borrowing
Outstanding
  
Effective
Interest
Rate
 
Credit
Available
  
Borrowing
Outstanding
  
Effective
Interest
Rate
Revolving Credit Facility (a)
  
$
4,135,000
 
  
$
 
  
 
-
 
 
$
2,000,000
 
  
$
250,000
 
  
 
0.86
Blackstone Issued Senior Notes (b)
                                                    
4.750%, Due 2/15/2023
  
 
400,000
 
  
 
400,000
 
  
 
5.07
 
 
400,000
 
  
 
400,000
 
  
 
5.08
2.000%, Due 5/19/2025
  
 
321,150
 
  
 
321,150
 
  
 
2.19
 
 
341,100
 
  
 
341,100
 
  
 
2.11
1.000%, Due 10/5/2026
  
 
642,300
 
  
 
642,300
 
  
 
1.16
 
 
682,200
 
  
 
682,200
 
  
 
1.13
3.150%, Due 10/2/2027
  
 
300,000
 
  
 
300,000
 
  
 
3.29
 
 
300,000
 
  
 
300,000
 
  
 
3.30
5.900%, Due 11/3/2027
  
 
600,000
 
  
 
600,000
 
  
 
6.19
 
 
 
  
 
 
  
 
-
 
1.625%, Due 8/5/2028
  
 
650,000
 
  
 
650,000
 
  
 
1.83
 
 
650,000
 
  
 
650,000
 
  
 
1.68
1.500%, Due 4/10/2029
  
 
642,300
 
  
 
642,300
 
  
 
1.61
 
 
682,200
 
  
 
682,200
 
  
 
1.55
2.500%, Due 1/10/2030
  
 
500,000
 
  
 
500,000
 
  
 
2.73
 
 
500,000
 
  
 
500,000
 
  
 
2.73
1.600%, Due 3/30/2031
  
 
500,000
 
  
 
500,000
 
  
 
1.70
 
 
500,000
 
  
 
500,000
 
  
 
1.70
2.000%, Due 1/30/2032
  
 
800,000
 
  
 
800,000
 
  
 
2.18
 
 
800,000
 
  
 
800,000
 
  
 
2.16
2.550%, Due 3/30/2032
  
 
500,000
 
  
 
500,000
 
  
 
2.66
 
 
 
  
 
 
  
 
-
 
6.200%, Due 4/22/2033
  
 
900,000
 
  
 
900,000
 
  
 
6.40
 
 
 
  
 
 
  
 
-
 
3.500%, Due 6/1/2034
  
 
535,250
 
  
 
535,250
 
  
 
3.79
 
 
 
  
 
 
  
 
-
 
6.250%, Due 8/15/2042
  
 
250,000
 
  
 
250,000
 
  
 
6.65
 
 
250,000
 
  
 
250,000
 
  
 
6.65
5.000%, Due 6/15/2044
  
 
500,000
 
  
 
500,000
 
  
 
5.16
 
 
500,000
 
  
 
500,000
 
  
 
5.16
4.450%, Due 7/15/2045
  
 
350,000
 
  
 
350,000
 
  
 
4.56
 
 
350,000
 
  
 
350,000
 
  
 
4.56
4.000%, Due 10/2/2047
  
 
300,000
 
  
 
300,000
 
  
 
4.20
 
 
300,000
 
  
 
300,000
 
  
 
4.20
3.500%, Due 9/10/2049
  
 
400,000
 
  
 
400,000
 
  
 
3.61
 
 
400,000
 
  
 
400,000
 
  
 
3.61
2.800%, Due 9/30/2050
  
 
400,000
 
  
 
400,000
 
  
 
2.88
 
 
400,000
 
  
 
400,000
 
  
 
2.88
2.850%, Due 8/5/2051
  
 
550,000
 
  
 
550,000
 
  
 
2.92
 
 
550,000
 
  
 
550,000
 
  
 
2.89
3.200%, Due 1/30/2052
  
 
1,000,000
 
  
 
1,000,000
 
  
 
3.26
 
 
 
  
 
 
  
 
-
 
    
 
 
 
  
 
 
 
          
 
 
 
  
 
 
 
        
    
 
15,176,000
 
  
 
11,041,000
 
          
 
9,605,500
 
  
 
7,855,500
 
        
Blackstone Fund Facilities (c)
  
 
1,450,000
 
  
 
1,450,000
 
  
 
-
 
 
 
101
 
  
 
101
 
  
 
1.61
    
 
 
 
  
 
 
 
          
 
 
 
  
 
 
 
        
    
$
16,626,000
 
  
$
12,491,000
 
          
$
9,605,601
 
  
$
7,855,601
 
        
    
 
 
 
  
 
 
 
          
 
 
 
  
 
 
 
        
 
(a)
As of December 31, 2022, the Issuer has a credit facility with Citibank, N.A., as Administrative Agent in the amount of $4.135 billion with a maturity date of June 3, 2027. Interest on the borrowings is based on an adjusted Secured Overnight Finance Rate (“SOFR”) rate or alternate base rate, in each case plus a margin, and undrawn commitments bear a commitment fee of 0.06%. The margin above adjusted SOFR used to calculate interest on borrowings was 0.75% plus an additional credit spread adjustment of
0.10
% to account for the difference between London Interbank Offered Rate (“LIBOR”) and SOFR. The margin is subject to change based on Blackstone’s credit rating. Borrowings may also be made in U.K. sterling, euros, Swiss francs, Japanese yen or Canadian dollars, in each case subject to certain sub-limits. The Credit Facility contains customary representations, covenants and events of default. Financial covenants consist of a maximum net leverage ratio and a requirement to keep a minimum amount of fee-earning assets under management, each tested quarterly. As of December 31, 2022 and 2021, Blackstone had outstanding but undrawn letters of credit against the Credit Facility of $11.2 million and $10.1 million, respectively. The amount Blackstone can draw from the Credit Facility is reduced by the undrawn letters of credit, however the Credit Available presented herein is not reduced by the undrawn letters of credit.
 
(b)
The Issuer has issued long-term borrowings in the form of senior notes (the “Notes”). The Notes are unsecured and unsubordinated obligations of the Issuer. The Notes are fully and unconditionally guaranteed, jointly and severally, by Blackstone, Blackstone Holdings (the “Guarantors”), and the Issuer. The guarantees are unsecured and unsubordinated obligations of the Guarantors. Transaction costs related to the issuance of the Notes have been deducted from the Note liability and are being amortized over the life of the Notes. The indentures include covenants, including limitations on the Issuer’s and the Guarantors’ ability to, subject to exceptions, incur indebtedness secured by liens on voting stock or profit participating equity interests of their subsidiaries or merge, consolidate or sell, transfer or lease assets. The indentures also provide for events of default and further provide that the trustee or the holders of not less than 25% in aggregate principal amount of the outstanding Notes may declare the Notes immediately due and payable upon the occurrence and during the continuance of any event of default after expiration of any applicable grace period. In the case of specified events of bankruptcy, insolvency, receivership or reorganization, the principal amount of the Notes and any accrued and unpaid interest on the Notes automatically become due and payable. All or a portion of the Notes may be redeemed at the Issuer’s option in whole or in part, at any time and from time to time, prior to their stated maturity, at the make-whole redemption price set forth in the Notes. If a change of control repurchase event occurs, the holders of the Notes may require the Issuer to repurchase the Notes at a repurchase price in cash equal to 101% of the aggregate principal amount of the Notes repurchased plus any accrued and unpaid interest on the Notes repurchased to, but not including, the date of repurchase.
(c)
Represents borrowing facilities for the various consolidated Blackstone Funds used to meet liquidity and investing needs. Certain borrowings under these facilities were used for bridge financing and general liquidity purposes. Other borrowings were used to finance the purchase of investments with the borrowing remaining in place until the disposition or refinancing event. Such borrowings have varying maturities and may be rolled over until the disposition or refinancing event. Because the timing of such events is unknown and may occur in the near term, these borrowings are considered short-term in nature. Borrowings bear interest at spreads to market rates or at stated fixed rates that can vary over the borrowing term. Interest may be subject to the performance of the asset and therefore, the stated interest rate and effective interest rate may differ. Borrowings were secured according to the terms of each facility and are generally secured by the investment purchased with the proceeds of the borrowing and/or the uncalled capital commitment of each respective fund. Certain facilities have commitment fees. When a fund borrows, the proceeds are available only for use by that fund and are not available for the benefit of other funds. Collateral within each fund is also available only against the borrowings by that fund and not against the borrowings of other funds.
Carrying Value and Fair Value of Blackstone Issued Notes
The following table presents the general characteristics of each of Blackstone’s notes, as well as their carrying value and fair value. The notes are included in Loans Payable within the Consolidated Statements of Financial Condition. All of the notes were issued at a discount. All of the notes accrue interest from the issue date thereof and all pay interest in arrears on a
semi-annual
basis or annual basis.

                  
                  
                  
                  
 
  
December 31,
 
  
2022
  
2021
Senior Notes
  
Carrying

Value
  
Fair Value (a)
  
Carrying

Value
  
Fair Value (a)
4.750%, Due 2/15/2023
  
$
399,838
 
  
$
399,776
 
  
$
398,581
 
  
$
415,880
 
2.000%, Due 5/19/2025
  
 
325,292
 
  
 
305,754
 
  
 
338,275
 
  
 
362,078
 
1.000%, Due 10/5/2026
  
 
642,968
 
  
 
568,525
 
  
 
675,867
 
  
 
700,892
 
3.150%, Due 10/2/2027
  
 
298,101
 
  
 
271,284
 
  
 
297,738
 
  
 
317,610
 
5.900%, Due 11/3/2027
  
 
594,381
 
  
 
606,450
 
  
 
643,251
 
  
 
629,265
 
1.625%, Due 8/5/2028
  
 
644,456
 
  
 
530,933
 
  
 
678,085
 
  
 
720,062
 
1.500%, Due 4/10/2029
  
 
645,819
 
  
 
532,043
 
  
 
491,662
 
  
 
507,350
 
2.500%, Due 1/10/2030
  
 
492,604
 
  
 
405,965
 
  
 
495,541
 
  
 
467,750
 
1.600%, Due 3/30/2031
  
 
495,990
 
  
 
365,380
 
  
 
786,690
 
  
 
767,920
 
2.000%, Due 1/30/2032
  
 
788,082
 
  
 
589,407
 
  
 
 
  
 
 
2.550%, Due 3/30/2032
  
 
495,207
 
  
 
390,370
 
  
 
 
  
 
 
6.200%, Due 4/22/2033
  
 
891,277
 
  
 
907,965
 
  
 
 
  
 
 
3.500%, Due 6/1/2034
  
 
504,695
 
  
 
452,934
 
  
 
 
  
 
 
6.250%, Due 8/15/2042
  
 
239,176
 
  
 
251,480
 
  
 
238,914
 
  
 
361,775
 
5.000%, Due 6/15/2044
  
 
489,704
 
  
 
441,355
 
  
 
489,446
 
  
 
648,500
 
4.450%, Due 7/15/2045
  
 
344,549
 
  
 
287,242
 
  
 
344,412
 
  
 
426,195
 
4.000%, Due 10/2/2047
  
 
290,935
 
  
 
227,946
 
  
 
290,730
 
  
 
347,370
 
3.500%, Due 9/10/2049
  
 
392,259
 
  
 
275,588
 
  
 
392,089
 
  
 
431,240
 
2.800%, Due 9/30/2050
  
 
393,958
 
  
 
237,552
 
  
 
393,818
 
  
 
382,880
 
2.850%, Due 8/5/2051
  
 
543,162
 
  
 
323,527
 
  
 
542,963
 
  
 
531,355
 
3.200%, Due 1/30/2052
  
 
987,131
 
  
 
646,880
 
  
 
 
  
 
 
    
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
    
$
10,899,584
 
  
$
9,018,356
 
  
$
7,498,062
 
  
$
8,018,122
 
    
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 

(a)
Fair value is determined by broker quote and these notes would be classified as Level II within the fair value hierarchy.
Scheduled Principal Payments for Borrowings
Scheduled principal payments for borrowings at December 31, 2022 were as follows:

 
                  
                  
                  
 
  
Operating
Borrowings
  
Blackstone Fund

Facilities
  
Total Borrowings
2023
  
$
400,000
 
  
$
 
  
$
400,000
 
2024
  
 
 
  
 
 
  
 
 
2025
  
 
321,150
 
  
 
 
  
 
321,150
 
2026
  
 
642,300
 
  
 
 
  
 
642,300
 
2027
  
 
900,000
 
  
 
 
  
 
900,000
 
Thereafter
  
 
8,777,550
 
  
 
1,450,000
 
  
 
10,227,550
 
    
 
 
 
  
 
 
 
  
 
 
 
    
$
11,041,000
 
  
$
1,450,000
 
  
$
12,491,000