XML 28 R6.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Statement of Changes in Equity - USD ($)
$ in Thousands
Total
Common Units
Common Stock
Additional Paid-in Capital
Retained Earnings (Deficit)
Accumulated Other Comprehensive Income (Loss)
Parent
Noncontrolling Interest
Consolidated Entities
Noncontrolling Interest
Blackstone Holdings
Beginning Balance at Dec. 31, 2019 $ 15,015,401   $ 7 [1] $ 6,428,647 [1] $ 609,625 [1] $ (28,495) [1] $ 7,009,784 [1] $ 4,186,069 $ 3,819,548
Beginning Balance, Units at Dec. 31, 2019 [1]   671,157,692              
Beginning Balance at Dec. 31, 2019 87,651                
Transfer Out Due to Deconsolidation of Fund Entities (216,339)             (216,339)  
Net Income (Loss) 2,275,404       1,045,363 [1]   1,045,363 [1] 217,117 1,012,924
Net Income (Loss) (13,898)                
Currency Translation Adjustment 23,199         12,664 [1] 12,664 [1]   10,535
Capital Contributions 605,487             600,222 5,265
Capital Distributions (3,129,739)       (1,319,226) [1]   (1,319,226) [1] (738,899) (1,071,614)
Capital Distributions (8,592)                
Transfer of Non-Controlling Interests in Consolidated Entities (6,013)             (6,013)  
Deferred Tax Effects Resulting from Acquisition of Ownership Interests from Non-Controlling Interest Holders 23,327     23,327 [1]     23,327 [1]    
Equity-Based Compensation 439,533     250,850 [1]     250,850 [1]   188,683
Net Delivery of Vested Blackstone Holdings Partnership Units and Shares of Common Stock (30,906)     (30,899) [1]     (30,899) [1]   (7)
Net Delivery of Vested Blackstone Holdings Partnership Units and Shares of Common Stock, Units [1]   2,905,220              
Repurchase of Shares of Common Stock and Blackstone Holdings Partnership Units (474,006)     (474,006) [1]     (474,006) [1]    
Repurchase of Shares of Common Stock and Blackstone Holdings Partnership Units, Units [1]   (8,969,237)              
Change in Blackstone Inc.'s Ownership Interest (10,476)     10,476 [1]     10,476 [1]   (10,476)
Conversion of Blackstone Holdings Partnership Units to Shares of Common Stock       123,710 [1]     123,710 [1]   (123,710)
Conversion of Blackstone Holdings Partnership Units to Shares of Common Stock, Units [1]   18,781,869              
Ending Balance at Dec. 31, 2020 14,525,348   7 [1],[2] 6,332,105 [1],[2] 335,762 [1],[2] (15,831) [1],[2] 6,652,043 [1],[2] 4,042,157 3,831,148
Ending Balance, Units at Dec. 31, 2020 [1],[2]   683,875,544              
Ending Balance at Dec. 31, 2020 65,161                
Net Income (Loss) 12,369,255       5,857,397 [2]   5,857,397 [2] 1,625,306 4,886,552
Net Income (Loss) 5,740                
Currency Translation Adjustment (5,814)         (3,795) [2] (3,795) [2]   (2,019)
Capital Contributions 1,291,125             1,280,938 10,187
Capital Distributions (5,957,515)       (2,545,374) [2]   (2,545,374) [2] (1,344,754) (2,067,387)
Capital Distributions (2,873)                
Transfer of Non-Controlling Interests in Consolidated Entities (2,994)             (2,994)  
Deferred Tax Effects Resulting from Acquisition of Ownership Interests from Non-Controlling Interest Holders 58,788     58,788 [2]     58,788 [2]    
Equity-Based Compensation 632,599     369,517 [2]     369,517 [2]   263,082
Net Delivery of Vested Blackstone Holdings Partnership Units and Shares of Common Stock (56,120)     (56,120) [2]     (56,120) [2]   0
Net Delivery of Vested Blackstone Holdings Partnership Units and Shares of Common Stock, Units [2]   3,982,712              
Repurchase of Shares of Common Stock and Blackstone Holdings Partnership Units (1,216,654)     (1,216,654) [2]     (1,216,654) [2]    
Repurchase of Shares of Common Stock and Blackstone Holdings Partnership Units, Units [2]   (10,268,444)              
Change in Blackstone Inc.'s Ownership Interest (10,494)     10,494 [2]     10,494 [2]   (10,494)
Conversion of Blackstone Holdings Partnership Units to Shares of Common Stock       296,597 [2]     296,597 [2]   (296,597)
Conversion of Blackstone Holdings Partnership Units to Shares of Common Stock, Units [2]   26,749,962              
Ending Balance at Dec. 31, 2021 21,638,018   7 [2] 5,794,727 [2] 3,647,785 [2] (19,626) [2] 9,422,893 [2] 5,600,653 6,614,472
Ending Balance, Units at Dec. 31, 2021 [2]   704,339,774              
Ending Balance at Dec. 31, 2021 68,028                
Transfer In Due To Consolidation Of Fund Entities 1,146,410                
Net Income (Loss) 3,131,799       1,747,631 [2]   1,747,631 [2] 107,766 1,276,402
Net Income (Loss) (142,890)                
Currency Translation Adjustment (12,150)         (7,849) [2] (7,849) [2]   (4,301)
Currency Translation Adjustment (20,373)                
Capital Contributions 555,693                
Capital Contributions 749,528             739,660 9,868
Capital Distributions (7,620,451)       (3,647,310) [2]   (3,647,310) [2] (1,091,798) (2,881,343)
Capital Distributions (180,200)                
Transfer of Non-Controlling Interests in Consolidated Entities (299,801)             (299,801)  
Transfer of Non-Controlling Interests in Consolidated Entities 288,338                
Deferred Tax Effects Resulting from Acquisition of Ownership Interests from Non-Controlling Interest Holders 6,690     6,690 [2]     6,690 [2]    
Equity-Based Compensation 838,383     504,738 [2]     504,738 [2]   333,645
Net Delivery of Vested Blackstone Holdings Partnership Units and Shares of Common Stock (73,987)     (73,987) [2]     (73,987) [2]   0
Net Delivery of Vested Blackstone Holdings Partnership Units and Shares of Common Stock, Units [2]   5,407,340              
Repurchase of Shares of Common Stock and Blackstone Holdings Partnership Units (391,968)     (391,968) [2]     (391,968) [2]    
Repurchase of Shares of Common Stock and Blackstone Holdings Partnership Units, Units [2]   (3,850,000)              
Change in Blackstone Inc.'s Ownership Interest (36,824)     36,824 [2]     36,824 [2]   (36,824)
Conversion of Blackstone Holdings Partnership Units to Shares of Common Stock       58,249 [2]     58,249 [2]   (58,249)
Conversion of Blackstone Holdings Partnership Units to Shares of Common Stock, Units [2]   4,379,809              
Ending Balance at Dec. 31, 2022 17,966,061   $ 7 [2] $ 5,935,273 [2] $ 1,748,106 [2] $ (27,475) [2] $ 7,655,911 [2] $ 5,056,480 $ 5,253,670
Ending Balance, Units at Dec. 31, 2022 [2]   710,276,923              
Ending Balance at Dec. 31, 2022 $ 1,715,006                
[1] Following the conversion to a corporation, Blackstone also had one share outstanding of each of Series I and Series II preferred stock, with par value of each less than one cent. After initial issuance, there have been no changes to the amounts related to Series I and Series II preferred stock during the period presented.
[2] During the period presented, Blackstone also had one share outstanding of each of Series I and Series II preferred stock, with par value of each less than one cent.