XML 28 R6.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Condensed Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Total
Common Units
Common Stock
[1]
Additional Paid-in Capital
[1]
Retained Earnings (Deficit)
[1]
Accumulated Other Comprehensive Income (Loss)
[1]
Parent
[1]
Noncontrolling Interest
Consolidated Entities
Noncontrolling Interest
Blackstone Holdings
Beginning Balance at Dec. 31, 2022 $ 17,966,061   $ 7 $ 5,935,273 $ 1,748,106 $ (27,475) $ 7,655,911 $ 5,056,480 $ 5,253,670
Beginning Balance, Units at Dec. 31, 2022 [1]   710,276,923              
Beginning Balance at Dec. 31, 2022 1,715,006                
Transfer Out Due to Consolidation of Fund Entities (53,713)                
Net Income (Loss) 217,381       85,812   85,812 74,869 56,700
Net Income (Loss) (6,700)                
Currency Translation Adjustment 8,690         5,142 5,142   3,548
Currency Translation Adjustment 20,710                
Capital Contributions 126,399             123,952 2,447
Capital Contributions 51,092                
Capital Distributions (1,334,653)       (677,809)   (677,809) (194,866) (461,978)
Capital Distributions (81,698)                
Transfer and Repurchase of Non-Controlling Interests in Consolidated Entities (2,345)             (2,345)  
Deferred Tax Effects Resulting from Acquisition of Ownership Interests from Non-Controlling Interest Holders 2,001     2,001     2,001    
Equity-Based Compensation 193,695     117,227     117,227   76,468
Net Delivery of Vested Blackstone Holdings Partnership Units and Shares of Common Stock (18,004)     (18,004)     (18,004)    
Net Delivery of Vested Blackstone Holdings Partnership Units and Shares of Common Stock, Units [1]   2,143,256              
Repurchase of Shares of Common Stock and Blackstone Holdings Partnership Units (90,097)     (90,097)     (90,097)    
Repurchase of Shares of Common Stock and Blackstone Holdings Partnership Units, Units [1]   (1,000,000)              
Change in Blackstone Inc.'s Ownership Interest 4,927     (4,927)     (4,927)   4,927
Conversion of Blackstone Holdings Partnership Units to Shares of Common Stock       15,581     15,581   (15,581)
Conversion of Blackstone Holdings Partnership Units to Shares of Common Stock, Units [1]   1,374,789              
Ending Balance at Mar. 31, 2023 17,069,128   7 5,957,054 1,156,109 (22,333) 7,090,837 5,058,090 4,920,201
Ending Balance, Units at Mar. 31, 2023 [1]   712,794,968              
Ending Balance at Mar. 31, 2023 1,644,697                
Beginning Balance at Dec. 31, 2023 16,896,141   7 6,175,190 660,734 (19,133) 6,816,798 5,177,255 4,902,088
Beginning Balance, Units at Dec. 31, 2023 [1]   719,358,114              
Beginning Balance at Dec. 31, 2023 1,179,073                
Net Income (Loss) 1,635,652       847,386   847,386 102,827 685,439
Net Income (Loss) (39,669)                
Currency Translation Adjustment (19,749)         (12,149) (12,149)   (7,600)
Currency Translation Adjustment (16,816)                
Capital Contributions 170,246             167,769 2,477
Capital Contributions 4,501                
Capital Distributions (1,307,412)       (711,919)   (711,919) (128,400) (467,093)
Capital Distributions (122,993)                
Transfer and Repurchase of Non-Controlling Interests in Consolidated Entities 62,075     (152)     (152) 62,227  
Transfer and Repurchase of Non-Controlling Interests in Consolidated Entities (69,091)                
Deferred Tax Effects Resulting from Acquisition of Ownership Interests from Non-Controlling Interest Holders 7,569     7,569     7,569    
Equity-Based Compensation 234,275     143,257     143,257   91,018
Net Delivery of Vested Blackstone Holdings Partnership Units and Shares of Common Stock (47,963)     (47,963)     (47,963)   0
Net Delivery of Vested Blackstone Holdings Partnership Units and Shares of Common Stock, Units [1]   2,619,653              
Repurchase of Shares of Common Stock and Blackstone Holdings Partnership Units (88,405)     (88,405)     (88,405)    
Repurchase of Shares of Common Stock and Blackstone Holdings Partnership Units, Units [1]   (700,000)              
Change in Blackstone Inc.'s Ownership Interest 9,891     (9,891)     (9,891)   9,891
Conversion of Blackstone Holdings Partnership Units to Shares of Common Stock       10,537     10,537   (10,537)
Conversion of Blackstone Holdings Partnership Units to Shares of Common Stock, Units [1]   985,666              
Ending Balance at Mar. 31, 2024 17,542,429   $ 7 $ 6,190,142 $ 796,201 $ (31,282) $ 6,955,068 $ 5,381,678 $ 5,205,683
Ending Balance, Units at Mar. 31, 2024 [1]   722,263,433              
Ending Balance at Mar. 31, 2024 $ 935,005                
[1] During the period presented, Blackstone also had one share outstanding of each of Series I and Series II preferred stock, with par value of each less than one cent.