XML 91 R69.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Carrying Value and Fair Value of Blackstone Issued Notes (Detail) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Debt Instrument [Line Items]    
Carrying Value [1] $ 10,740,171 $ 11,304,059
Debt instrument, fair value [1] 9,354,974 9,968,748
Senior Secured Notes    
Debt Instrument [Line Items]    
Carrying Value [2] 10,530,387 10,576,988
Debt instrument, fair value [2] 9,145,190 9,241,677
Borrowings Of Consolidated Blackstone Funds    
Debt Instrument [Line Items]    
Carrying Value [1] 169,835 687,122
Debt instrument, fair value [1] 169,835 687,122
2.000% Notes    
Debt Instrument [Line Items]    
Carrying Value [2] 328,618 336,005
Debt instrument, fair value [2] 317,401 324,778
1.000% Notes    
Debt Instrument [Line Items]    
Carrying Value [2] 649,429 664,085
Debt instrument, fair value [2] 607,196 620,864
3.150% Notes    
Debt Instrument [Line Items]    
Carrying Value [2] 298,572 298,476
Debt instrument, fair value [2] 281,337 283,059
5.900% Notes    
Debt Instrument [Line Items]    
Carrying Value [2] 595,678 595,411
Debt instrument, fair value [2] 616,194 625,158
1.625% Notes    
Debt Instrument [Line Items]    
Carrying Value [2] 645,646 645,406
Debt instrument, fair value [2] 566,209 566,508
1.500% Notes    
Debt Instrument [Line Items]    
Carrying Value [2] 651,823 666,655
Debt instrument, fair value [2] 590,558 601,272
2.500% Notes    
Debt Instrument [Line Items]    
Carrying Value [2] 493,819 493,573
Debt instrument, fair value [2] 434,280 431,005
1.600% Notes    
Debt Instrument [Line Items]    
Carrying Value [2] 496,562 496,447
Debt instrument, fair value [2] 390,120 391,955
2.000% Notes    
Debt Instrument [Line Items]    
Carrying Value [2] 789,587 789,283
Debt instrument, fair value [2] 628,088 633,153
2.550% Notes    
Debt Instrument [Line Items]    
Carrying Value [2] 495,788 495,670
Debt instrument, fair value [2] 413,915 410,755
6.200% Notes    
Debt Instrument [Line Items]    
Carrying Value [2] 892,061 891,899
Debt instrument, fair value [2] 948,303 962,037
3.500% Notes    
Debt Instrument [Line Items]    
Carrying Value [2] 509,849 521,549
Debt instrument, fair value [2] 541,291 536,319
6.250% Notes    
Debt Instrument [Line Items]    
Carrying Value [2] 239,530 239,457
Debt instrument, fair value [2] 260,620 263,270
5.000% Notes    
Debt Instrument [Line Items]    
Carrying Value [2] 490,045 489,975
Debt instrument, fair value [2] 458,045 464,560
4.450% Notes    
Debt Instrument [Line Items]    
Carrying Value [2] 344,728 344,691
Debt instrument, fair value [2] 295,243 297,486
4.000% Notes    
Debt Instrument [Line Items]    
Carrying Value [2] 291,204 291,149
Debt instrument, fair value [2] 229,914 233,685
3.500% Notes    
Debt Instrument [Line Items]    
Carrying Value [2] 392,481 392,436
Debt instrument, fair value [2] 288,116 294,608
2.800% Notes    
Debt Instrument [Line Items]    
Carrying Value [2] 394,140 394,103
Debt instrument, fair value [2] 247,376 252,008
2.850% Notes    
Debt Instrument [Line Items]    
Carrying Value [2] 543,357 543,317
Debt instrument, fair value [2] 344,674 352,457
3.200% Notes    
Debt Instrument [Line Items]    
Carrying Value [2] 987,470 987,401
Debt instrument, fair value [2] 686,310 696,740
Secured Borrowings One | Other    
Debt Instrument [Line Items]    
Carrying Value [3] 19,949 19,949
Debt instrument, fair value [3] 19,949 19,949
Secured Borrowings Two | Other    
Debt Instrument [Line Items]    
Carrying Value [3] 20,000 20,000
Debt instrument, fair value [3] 20,000 20,000
Blackstone Operating Borrowings | Other    
Debt Instrument [Line Items]    
Carrying Value [3] 10,570,336 10,616,937
Debt instrument, fair value [3] 9,185,139 9,281,626
CLO Notes Payable | Borrowings Of Consolidated Blackstone Funds    
Debt Instrument [Line Items]    
Carrying Value [1] 169,835 687,122
Debt instrument, fair value [1] $ 169,835 $ 687,122
[1] CLO Notes Payable have maturity dates ranging from June 2025 to January 2037 and have an effective interest rate of 8.25% as of March 31, 2024. A portion of the borrowing outstanding is comprised of subordinated notes which do not have contractual interest rates but instead pay distributions from the excess cash flows of the CLO vehicles.
[2] Fair value is determined by broker quote and these notes would be classified as Level II within the fair value hierarchy.
[3] The Secured Borrowing, Due 10/27/2033 has an interest rate of 7.64% and the Secured Borrowing, Due 1/29/2035 has an interest rate of 7.64%. Principal on the Secured Borrowings will be paid over the term with repayment amounts dependent on the performance of the underlying assets securing each borrowing. Repayment amounts from the underlying assets are restricted to solely satisfy the Secured Borrowings obligations. As of March 31, 2024, the fair value of the assets securing both Secured Borrowings equaled $48.5 million.