XML 26 R9.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statement of Shareholders Equity - USD ($)
shares in Millions, $ in Millions
Total
Common stock issued
Additional paid-in capital
Retained earnings
Pensions
Cash flow hedges
Foreign currency translation
Common stock in treasury
Beginning Balance (in shares) at Dec. 31, 2012   1,660.6           (657.9)
Beginning Balance at Dec. 31, 2012 $ 15,293.6 $ 16.6 $ 5,778.9 $ 39,278.0 $ (90.8) $ 35.2 $ 852.0 $ (30,576.3)
Net income 5,585.9     5,585.9        
Other comprehensive income (loss), net of tax (368.8)       (51.9) (37.5) (279.4)  
Comprehensive income 5,217.1              
Common stock cash dividends (3,114.6)     (3,114.6)        
Treasury stock purchases (in shares)               (18.7)
Treasury stock purchases (1,810.5)             $ (1,810.5)
Share-based compensation 89.1   89.1          
Stock option exercises and other (including tax benefits of $93.6m in 2013, $70.2m in 2014, $44.8m in 2015) (in shares)               6.4
Stock option exercises and other (including tax benefits of $93.6m in 2013, $70.2m in 2014, $44.8m in 2015) 335.0   126.1 1.9       $ 207.0
Ending Balance (in shares) at Dec. 31, 2013   1,660.6           (670.2)
Ending Balance at Dec. 31, 2013 16,009.7 $ 16.6 5,994.1 41,751.2 (142.7) (2.3) 572.6 $ (32,179.8)
Net income 4,757.8     4,757.8        
Other comprehensive income (loss), net of tax (1,947.3)       (24.2) 33.3 (1,956.4)  
Comprehensive income 2,810.5              
Common stock cash dividends (3,216.1)     (3,216.1)        
Treasury stock purchases (in shares)               (33.1)
Treasury stock purchases (3,175.3)             $ (3,175.3)
Share-based compensation 112.8   112.8          
Stock option exercises and other (including tax benefits of $93.6m in 2013, $70.2m in 2014, $44.8m in 2015) (in shares)               5.6
Stock option exercises and other (including tax benefits of $93.6m in 2013, $70.2m in 2014, $44.8m in 2015) 311.8   132.2 1.6       $ 178.0
Ending Balance (in shares) at Dec. 31, 2014   1,660.6           (697.7)
Ending Balance at Dec. 31, 2014 12,853.4 $ 16.6 6,239.1 43,294.5 (166.9) 31.0 (1,383.8) $ (35,177.1)
Net income 4,529.3     4,529.3        
Other comprehensive income (loss), net of tax (1,360.1)       (3.0) (11.0) (1,346.1)  
Comprehensive income 3,169.2              
Common stock cash dividends (3,230.3)     (3,230.3)        
Treasury stock purchases (in shares)               (61.8)
Treasury stock purchases (6,182.2)             $ (6,182.2)
Share-based compensation 110.0   110.0          
Stock option exercises and other (including tax benefits of $93.6m in 2013, $70.2m in 2014, $44.8m in 2015) (in shares)               5.7
Stock option exercises and other (including tax benefits of $93.6m in 2013, $70.2m in 2014, $44.8m in 2015) 367.8   184.3 1.0       $ 182.5
Ending Balance (in shares) at Dec. 31, 2015   1,660.6           (753.8)
Ending Balance at Dec. 31, 2015 $ 7,087.9 $ 16.6 $ 6,533.4 $ 44,594.5 $ (169.9) $ 20.0 $ (2,729.9) $ (41,176.8)