XML 24 R8.htm IDEA: XBRL DOCUMENT v3.19.1
Condensed Consolidated Statement of Shareholders' Equity - USD ($)
shares in Millions, $ in Millions
Total
Common stock issued
Additional paid-in capital
Retained earnings
Pensions
Cash flow hedges
Foreign currency translation
Common stock in treasury
Beginning Balance (in shares) at Dec. 31, 2017   1,660.6           (866.5)
Beginning Balance at Dec. 31, 2017 $ (3,268.0) $ 16.6 $ 7,072.4 $ 48,325.8 $ (190.2) $ (16.5) $ (1,971.7) $ (56,504.4)
Net income 1,375.4     1,375.4        
Other comprehensive income (loss), net of tax 31.9       1.7 4.5 25.7  
Comprehensive income 1,407.3              
Adoption of ASC 606 (450.2)     (450.2)        
Adoption of ASU 2016-16 (57.0)     (57.0)        
Common stock cash dividends (797.5)     (797.5)        
Treasury stock purchases (in shares)               (10.4)
Treasury stock purchases (1,666.8)             $ (1,666.8)
Share-based compensation 39.8   39.8          
Stock option exercises and other (in shares)               1.5
Stock option exercises and other 73.6   10.0         $ 63.6
Ending Balance (in shares) at Mar. 31, 2018   1,660.6           (875.4)
Ending Balance at Mar. 31, 2018 (4,718.8) $ 16.6 7,122.2 48,396.5 (188.5) (12.0) (1,946.0) $ (58,107.6)
Beginning Balance (in shares) at Dec. 31, 2018   1,660.6           (893.5)
Beginning Balance at Dec. 31, 2018 (6,258.4) $ 16.6 7,376.0 50,487.0 (216.6) 32.4 (2,425.3) $ (61,528.5)
Net income 1,328.4     1,328.4        
Other comprehensive income (loss), net of tax 89.4       1.2 (0.8) 89.0  
Comprehensive income 1,417.8              
Common stock cash dividends (886.8)     (886.8)        
Treasury stock purchases (in shares)               (5.4)
Treasury stock purchases (963.7)             $ (963.7)
Share-based compensation 31.6   31.6          
Stock option exercises and other (in shares)               1.8
Stock option exercises and other 108.6   30.9         $ 77.7
Ending Balance (in shares) at Mar. 31, 2019   1,660.6           (897.1)
Ending Balance at Mar. 31, 2019 $ (6,550.9) $ 16.6 $ 7,438.5 $ 50,928.6 $ (215.4) $ 31.6 $ (2,336.3) $ (62,414.5)