XML 21 R8.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidated Statement of Shareholders' Equity - USD ($)
shares in Millions, $ in Millions
Total
Common stock issued
Additional paid-in capital
Retained earnings
Pensions
Cash flow hedges
Foreign currency translation
Common stock in treasury
Beginning Balance (in shares) at Dec. 31, 2017   1,660.6           (866.5)
Beginning Balance at Dec. 31, 2017 $ (3,268.0) $ 16.6 $ 7,072.4 $ 48,325.8 $ (190.2) $ (16.5) $ (1,971.7) $ (56,504.4)
Net income 2,871.7     2,871.7        
Other comprehensive income (loss), net of tax (256.6)       3.8 40.3 (300.7)  
Comprehensive income 2,615.1              
Adoption of ASC 606 (450.2)     (450.2)        
Adoption of ASU 2016-16 (57.0)     (57.0)        
Common stock cash dividends (1,583.6)     (1,583.6)        
Treasury stock purchases (in shares)               (20.8)
Treasury stock purchases (3,336.3)             $ (3,336.3)
Share-based compensation 63.7   63.7          
Stock option exercises and other (in shares)               2.5
Stock option exercises and other 165.3   59.1         $ 106.2
Ending Balance (in shares) at Jun. 30, 2018   1,660.6           (884.8)
Ending Balance at Jun. 30, 2018 (5,851.0) $ 16.6 7,195.2 49,106.7 (186.4) 23.8 (2,272.4) $ (59,734.5)
Beginning Balance (in shares) at Mar. 31, 2018   1,660.6           (875.4)
Beginning Balance at Mar. 31, 2018 4,718.8 $ 16.6 7,122.2 48,396.5 (188.5) (12.0) (1,946.0) $ (58,107.6)
Net income 1,496.3     1,496.3        
Other comprehensive income (loss), net of tax (288.5)       2.1 35.8 (326.4)  
Comprehensive income 1,207.8              
Adoption of ASC 606 0.0              
Adoption of ASU 2016-16 0.0              
Common stock cash dividends (786.1)     (786.1)        
Treasury stock purchases (in shares)               (10.4)
Treasury stock purchases (1,669.5)             $ (1,669.5)
Share-based compensation 23.9   23.9          
Stock option exercises and other (in shares)               1.0
Stock option exercises and other 91.7   49.1         $ 42.6
Ending Balance (in shares) at Jun. 30, 2018   1,660.6           (884.8)
Ending Balance at Jun. 30, 2018 (5,851.0) $ 16.6 7,195.2 49,106.7 (186.4) 23.8 (2,272.4) $ (59,734.5)
Beginning Balance (in shares) at Dec. 31, 2018   1,660.6           (893.5)
Beginning Balance at Dec. 31, 2018 (6,258.4) $ 16.6 7,376.0 50,487.0 (216.6) 32.4 (2,425.3) $ (61,528.5)
Net income 2,845.3     2,845.3        
Other comprehensive income (loss), net of tax 112.9       3.1 (7.8) 117.6  
Comprehensive income 2,958.2              
Common stock cash dividends (1,769.8)     (1,769.8)        
Treasury stock purchases (in shares)               (10.8)
Treasury stock purchases (2,047.3)             $ (2,047.3)
Share-based compensation 60.5   60.5          
Stock option exercises and other (in shares)               3.1
Stock option exercises and other 248.0   113.0         $ 135.0
Ending Balance (in shares) at Jun. 30, 2019   1,660.6           (901.2)
Ending Balance at Jun. 30, 2019 (6,808.8) $ 16.6 7,549.5 51,562.5 (213.5) 24.6 (2,307.7) $ (63,440.8)
Beginning Balance (in shares) at Mar. 31, 2019   1,660.6           (897.1)
Beginning Balance at Mar. 31, 2019 (6,550.9) $ 16.6 7,438.5 50,928.6 (215.4) 31.6 (2,336.3) $ (62,414.5)
Net income 1,516.9     1,516.9        
Other comprehensive income (loss), net of tax 23.5       1.9 (7.0) 28.6  
Comprehensive income 1,540.4              
Common stock cash dividends (883.0)     (883.0)        
Treasury stock purchases (in shares)               (5.4)
Treasury stock purchases (1,083.6)             $ (1,083.6)
Share-based compensation 28.9   28.9          
Stock option exercises and other (in shares)               1.3
Stock option exercises and other 139.4   82.1         $ 57.3
Ending Balance (in shares) at Jun. 30, 2019   1,660.6           (901.2)
Ending Balance at Jun. 30, 2019 $ (6,808.8) $ 16.6 $ 7,549.5 $ 51,562.5 $ (213.5) $ 24.6 $ (2,307.7) $ (63,440.8)