XML 13 R8.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidated Statement of Shareholders' Equity - USD ($)
shares in Millions, $ in Millions
Total
Difference between Revenue Guidance in Effect before and after Topic 606 [Member]
Accounting Standards Update 2016-16 [Member]
Common stock issued
Additional paid-in capital
Retained earnings
Retained earnings
Difference between Revenue Guidance in Effect before and after Topic 606 [Member]
Pensions
Cash Flow Hedges
Foreign currency translation
Common stock in treasury
Beginning Balance (in shares) at Dec. 31, 2017       1,660.6             (866.5)
Beginning Balance at Dec. 31, 2017 $ (3,268.0)     $ 16.6 $ 7,072.4 $ 48,325.8   $ (190.2) $ (16.5) $ (1,971.7) $ (56,504.4)
Net income 4,509.0         4,509.0          
Other comprehensive income (loss), net of tax (329.9)             6.0 43.6 (379.5)  
Comprehensive income 4,179.1                    
Adoption of ASC 606   $ (450.2)         $ (450.2)        
Adoption of ASU 2016-16     $ (57.0)                
Common stock cash dividends (3,251.4)         (3,251.4)          
Treasury stock purchases (in shares)                     (26.7)
Treasury stock purchases (4,280.8)                   $ (4,280.8)
Share-based compensation 99.7       99.7            
Stock option exercises and other (in shares)                     3.5
Stock option exercises and other 236.0       85.1           $ 150.9
Ending Balance (in shares) at Sep. 30, 2018       1,660.6             (889.7)
Ending Balance at Sep. 30, 2018 (6,792.6)     $ 16.6 7,257.2 49,076.2   (184.2) 27.1 (2,351.2) $ (60,634.3)
Beginning Balance (in shares) at Jun. 30, 2018       1,660.6             (884.8)
Beginning Balance at Jun. 30, 2018 (5,851.0)     $ 16.6 7,195.2 49,106.7   (186.4) 23.8 (2,272.4) $ (59,734.5)
Net income 1,637.3         1,637.3          
Other comprehensive income (loss), net of tax (73.3)             2.2 3.3 (78.8)  
Comprehensive income 1,564.0                    
Adoption of ASC 606   $ 0.0                  
Adoption of ASU 2016-16     $ 0.0                
Common stock cash dividends (1,667.8)         (1,667.8)          
Treasury stock purchases (in shares)                     (5.9)
Treasury stock purchases (944.5)                   $ (944.5)
Share-based compensation 36.0       36.0            
Stock option exercises and other (in shares)                     1.0
Stock option exercises and other 70.7       26.0           $ 44.7
Ending Balance (in shares) at Sep. 30, 2018       1,660.6             (889.7)
Ending Balance at Sep. 30, 2018 (6,792.6)     $ 16.6 7,257.2 49,076.2   (184.2) 27.1 (2,351.2) $ (60,634.3)
Beginning Balance (in shares) at Dec. 31, 2018       1,660.6             (893.5)
Beginning Balance at Dec. 31, 2018 (6,258.4)     $ 16.6 7,376.0 50,487.0   (216.6) 32.4 (2,425.3) $ (61,528.5)
Net income 4,453.2         4,453.2          
Other comprehensive income (loss), net of tax (53.6)             4.7 3.2 (61.5)  
Comprehensive income 4,399.6                    
Common stock cash dividends (3,580.7)         (3,580.7)          
Treasury stock purchases (in shares)                     (17.9)
Treasury stock purchases (3,571.4)                   $ (3,571.4)
Share-based compensation 90.1       90.1            
Stock option exercises and other (in shares)                     3.9
Stock option exercises and other 321.6       153.6           $ 168.0
Ending Balance (in shares) at Sep. 30, 2019       1,660.6             (907.5)
Ending Balance at Sep. 30, 2019 (8,599.2)     $ 16.6 7,619.7 51,359.5   (211.9) 35.6 (2,486.8) $ (64,931.9)
Beginning Balance (in shares) at Jun. 30, 2019       1,660.6             (901.2)
Beginning Balance at Jun. 30, 2019 (6,808.8)     $ 16.6 7,549.5 51,562.5   (213.5) 24.6 (2,307.7) $ (63,440.8)
Net income 1,607.9         1,607.9          
Other comprehensive income (loss), net of tax (166.5)             1.6 11.0 (179.1)  
Comprehensive income 1,441.4                    
Common stock cash dividends (1,810.9)         (1,810.9)          
Treasury stock purchases (in shares)                     (7.1)
Treasury stock purchases (1,524.1)                   $ (1,524.1)
Share-based compensation 29.6       29.6            
Stock option exercises and other (in shares)                     0.8
Stock option exercises and other 73.6       40.6           $ 33.0
Ending Balance (in shares) at Sep. 30, 2019       1,660.6             (907.5)
Ending Balance at Sep. 30, 2019 $ (8,599.2)     $ 16.6 $ 7,619.7 $ 51,359.5   $ (211.9) $ 35.6 $ (2,486.8) $ (64,931.9)