XML 103 R8.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidated Statement of Shareholders Equity - USD ($)
shares in Millions, $ in Millions
Total
Common stock issued
Additional paid-in capital
Retained earnings
Pensions
Cash flow hedges
Foreign currency translation
Common stock in treasury
Beginning Balance (in shares) at Dec. 31, 2016   1,660.6           (841.3)
Beginning Balance at Dec. 31, 2016 $ (2,204.3) $ 16.6 $ 6,757.9 $ 46,222.7 $ (207.1) $ 22.9 $ (2,908.7) $ (52,108.6)
Net income 5,192.3     5,192.3        
Other comprehensive income (loss), net of tax 914.5       16.9 (39.4) 937.0  
Comprehensive income 6,106.8              
Common stock cash dividends (3,089.2)     (3,089.2)        
Treasury stock purchases (in shares)               (31.4)
Treasury stock purchases (4,650.5)             $ (4,650.5)
Share-based compensation 117.5   117.5          
Stock option exercises and other (in shares)               6.2
Stock option exercises and other 451.7   197.0       $ 254.7
Ending Balance (in shares) at Dec. 31, 2017   1,660.6           (866.5)
Ending Balance at Dec. 31, 2017 (3,268.0) $ 16.6 7,072.4 48,325.8 (190.2) (16.5) (1,971.7) $ (56,504.4)
Net income 5,924.3     5,924.3        
Other comprehensive income (loss), net of tax (431.1)       (26.4) 48.9 (453.6)  
Comprehensive income 5,493.2              
Adoption of ASC 606 (450.2)     (450.2)        
Adoption of ASU 2016-16 (57.0)     (57.0)        
Common stock cash dividends (3,255.9)     (3,255.9)        
Treasury stock purchases (in shares)               (32.2)
Treasury stock purchases (5,247.5)             $ (5,247.5)
Share-based compensation 125.1   125.1          
Stock option exercises and other (in shares)               5.2
Stock option exercises and other 401.9   178.5         $ 223.4
Ending Balance (in shares) at Dec. 31, 2018   1,660.6           (893.5)
Ending Balance at Dec. 31, 2018 (6,258.4) $ 16.6 7,376.0 50,487.0 (216.6) 32.4 (2,425.3) $ (61,528.5)
Net income 6,025.4     6,025.4        
Other comprehensive income (loss), net of tax 126.8       (27.1) (20.4) 174.3  
Comprehensive income 6,152.2              
Common stock cash dividends (3,581.9)     (3,581.9)        
Treasury stock purchases (in shares)               (25.0)
Treasury stock purchases (4,980.5)             $ (4,980.5)
Share-based compensation 109.6   109.6          
Stock option exercises and other (in shares)               4.2
Stock option exercises and other 348.7   168.3         $ 180.4
Ending Balance (in shares) at Dec. 31, 2019   1,660.6           (914.3)
Ending Balance at Dec. 31, 2019 $ (8,210.3) $ 16.6 $ 7,653.9 $ 52,930.5 $ (243.7) $ 12.0 $ (2,251.0) $ (66,328.6)