XML 20 R8.htm IDEA: XBRL DOCUMENT v3.21.1
Condensed Consolidated Statement of Shareholders' Equity - USD ($)
shares in Millions, $ in Millions
Total
Common stock issued
Additional paid-in capital
Retained earnings
Pensions
Cash Flow Hedges
Foreign currency translation
Common stock in treasury
Beginning Balance (in shares) at Dec. 31, 2019   1,660.6           (914.3)
Beginning Balance at Dec. 31, 2019 $ (8,210.3) $ 16.6 $ 7,653.9 $ 52,930.5 $ (243.7) $ 12.0 $ (2,251.0) $ (66,328.6)
Net income 1,106.9     1,106.9        
Other comprehensive income (loss), net of tax (513.7)       1.2 (48.7) (466.2)  
Comprehensive income 593.2              
Common stock cash dividends (930.7)     (930.7)        
Treasury stock purchases (in shares)               (4.2)
Treasury stock purchases (868.9)             $ (868.9)
Share-based compensation 25.9   25.9          
Stock option exercises and other (in shares)               1.4
Stock option exercises and other 97.4   33.7         $ 63.7
Ending Balance (in shares) at Mar. 31, 2020   1,660.6           (917.1)
Ending Balance at Mar. 31, 2020 (9,293.4) $ 16.6 7,713.5 53,106.7 (242.5) (36.7) (2,717.2) $ (67,133.8)
Beginning Balance (in shares) at Dec. 31, 2020   1,660.6           (915.2)
Beginning Balance at Dec. 31, 2020 (7,824.9) $ 16.6 7,903.6 53,908.1 (287.6) (111.3) (2,187.9) $ (67,066.4)
Net income 1,537.2     1,537.2        
Other comprehensive income (loss), net of tax (49.1)       (10.2) 38.1 (77.0)  
Comprehensive income 1,488.1              
Common stock cash dividends (962.3)     (962.3)        
Treasury stock purchases (in shares)               (0.1)
Treasury stock purchases (21.5)             $ (21.5)
Share-based compensation 27.3   27.3          
Stock option exercises and other (in shares)               0.8
Stock option exercises and other 57.8   28.2         $ 29.6
Ending Balance (in shares) at Mar. 31, 2021   1,660.6           (914.5)
Ending Balance at Mar. 31, 2021 $ (7,235.5) $ 16.6 $ 7,959.1 $ 54,483.0 $ (297.8) $ (73.2) $ (2,264.9) $ (67,058.3)