XML 21 R8.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statement of Shareholders' Equity - USD ($)
shares in Millions, $ in Millions
Total
Common stock issued
Additional paid-in capital
Retained earnings
Pensions
Cash Flow Hedges
Foreign currency translation
Common stock in treasury
Beginning Balance (in shares) at Dec. 31, 2019   1,660.6           (914.3)
Beginning Balance at Dec. 31, 2019 $ (8,210.3) $ 16.6 $ 7,653.9 $ 52,930.5 $ (243.7) $ 12.0 $ (2,251.0) $ (66,328.6)
Net income 1,590.7     1,590.7        
Other comprehensive income (loss), net of tax (323.6)       3.5 (68.0) (259.1)  
Comprehensive income 1,267.1              
Common stock cash dividends (1,860.4)     (1,860.4)        
Treasury stock purchases (in shares)               (4.3)
Treasury stock purchases (871.2)             $ (871.2)
Share-based compensation 56.7   56.7          
Stock option exercises and other (in shares)               2.1
Stock option exercises and other 155.0   69.4         $ 85.6
Ending Balance (in shares) at Jun. 30, 2020   1,660.6           (916.5)
Ending Balance at Jun. 30, 2020 (9,463.1) $ 16.6 7,780.0 52,660.8 (240.2) (56.0) (2,510.1) $ (67,114.2)
Beginning Balance (in shares) at Mar. 31, 2020   1,660.6           (917.1)
Beginning Balance at Mar. 31, 2020 (9,293.4) $ 16.6 7,713.5 53,106.7 (242.5) (36.7) (2,717.2) $ (67,133.8)
Net income 483.8     483.8        
Other comprehensive income (loss), net of tax 190.1       2.3 (19.3) 207.1  
Comprehensive income 673.9              
Common stock cash dividends (929.7)     (929.7)        
Treasury stock purchases (in shares)               (0.1)
Treasury stock purchases (2.3)             $ (2.3)
Share-based compensation 30.8   30.8          
Stock option exercises and other (in shares)               0.7
Stock option exercises and other 57.6   35.7         $ 21.9
Ending Balance (in shares) at Jun. 30, 2020   1,660.6           (916.5)
Ending Balance at Jun. 30, 2020 (9,463.1) $ 16.6 7,780.0 52,660.8 (240.2) (56.0) (2,510.1) $ (67,114.2)
Beginning Balance (in shares) at Dec. 31, 2020   1,660.6           (915.2)
Beginning Balance at Dec. 31, 2020 (7,824.9) $ 16.6 7,903.6 53,908.1 (287.6) (111.3) (2,187.9) $ (67,066.4)
Net income 3,756.5     3,756.5        
Other comprehensive income (loss), net of tax 15.6       (15.2) 50.3 (19.5)  
Comprehensive income 3,772.1              
Common stock cash dividends (1,925.6)     (1,925.6)        
Treasury stock purchases (in shares)               (0.1)
Treasury stock purchases (24.5)             $ (24.5)
Share-based compensation 63.8   63.8          
Stock option exercises and other (in shares)               1.5
Stock option exercises and other 131.1   78.6         $ 52.5
Ending Balance (in shares) at Jun. 30, 2021   1,660.6           (913.8)
Ending Balance at Jun. 30, 2021 (5,808.0) $ 16.6 8,046.0 55,739.0 (302.8) (61.0) (2,207.4) $ (67,038.4)
Beginning Balance (in shares) at Mar. 31, 2021   1,660.6           (914.5)
Beginning Balance at Mar. 31, 2021 (7,235.5) $ 16.6 7,959.1 54,483.0 (297.8) (73.2) (2,264.9) $ (67,058.3)
Net income 2,219.3     2,219.3        
Other comprehensive income (loss), net of tax 64.7       (5.0) 12.2 57.5  
Comprehensive income 2,284.0              
Common stock cash dividends (963.3)     (963.3)        
Treasury stock purchases (in shares)               0.0
Treasury stock purchases (3.0)             $ (3.0)
Share-based compensation 36.5   36.5          
Stock option exercises and other (in shares)               0.7
Stock option exercises and other 73.3   50.4         $ 22.9
Ending Balance (in shares) at Jun. 30, 2021   1,660.6           (913.8)
Ending Balance at Jun. 30, 2021 $ (5,808.0) $ 16.6 $ 8,046.0 $ 55,739.0 $ (302.8) $ (61.0) $ (2,207.4) $ (67,038.4)