XML 20 R8.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statement of Shareholders' Equity - USD ($)
shares in Millions, $ in Millions
Total
Common stock issued
Additional paid-in capital
Retained earnings
Pensions
Cash Flow Hedges
Foreign currency translation
Common stock in treasury
Beginning Balance (in shares) at Dec. 31, 2019   1,660.6           (914.3)
Beginning Balance at Dec. 31, 2019 $ (8,210.3) $ 16.6 $ 7,653.9 $ 52,930.5 $ (243.7) $ 12.0 $ (2,251.0) $ (66,328.6)
Net income 3,353.3     3,353.3        
Other comprehensive income (loss), net of tax (276.1)       7.4 (90.0) (193.5)  
Comprehensive income 3,077.2              
Common stock cash dividends (2,791.3)     (2,791.3)        
Treasury stock purchases (in shares)               (4.3)
Treasury stock purchases (871.9)             $ (871.9)
Share-based compensation 64.0   64.0          
Stock option exercises and other (in shares)               3.1
Stock option exercises and other 260.2   136.8         $ 123.4
Ending Balance (in shares) at Sep. 30, 2020   1,660.6           (915.5)
Ending Balance at Sep. 30, 2020 (8,472.1) $ 16.6 7,854.7 53,492.5 (236.3) (78.0) (2,444.5) $ (67,077.1)
Beginning Balance (in shares) at Jun. 30, 2020   1,660.6           (916.5)
Beginning Balance at Jun. 30, 2020 (9,463.1) $ 16.6 7,780.0 52,660.8 (240.2) (56.0) (2,510.1) $ (67,114.2)
Net income 1,762.6     1,762.6        
Other comprehensive income (loss), net of tax 47.5       3.9 (22.0) 65.6  
Comprehensive income 1,810.1              
Common stock cash dividends (930.9)     (930.9)        
Treasury stock purchases (in shares)               0.0
Treasury stock purchases (0.7)             $ (0.7)
Share-based compensation 7.3   7.3          
Stock option exercises and other (in shares)               1.0
Stock option exercises and other 105.2   67.4         $ 37.8
Ending Balance (in shares) at Sep. 30, 2020   1,660.6           (915.5)
Ending Balance at Sep. 30, 2020 (8,472.1) $ 16.6 7,854.7 53,492.5 (236.3) (78.0) (2,444.5) $ (67,077.1)
Beginning Balance (in shares) at Dec. 31, 2020   1,660.6           (915.2)
Beginning Balance at Dec. 31, 2020 (7,824.9) $ 16.6 7,903.6 53,908.1 (287.6) (111.3) (2,187.9) $ (67,066.4)
Net income 5,906.4     5,906.4        
Other comprehensive income (loss), net of tax (76.4)       (19.5) 81.1 (138.0)  
Comprehensive income 5,830.0              
Common stock cash dividends (3,916.8)     (3,916.8)        
Treasury stock purchases (in shares)               (0.2)
Treasury stock purchases (59.0)             $ (59.0)
Share-based compensation 97.9   97.9          
Stock option exercises and other (in shares)               2.0
Stock option exercises and other 197.8   124.3         $ 73.5
Ending Balance (in shares) at Sep. 30, 2021   1,660.6           (913.4)
Ending Balance at Sep. 30, 2021 (5,675.0) $ 16.6 8,125.8 55,897.7 (307.1) (30.2) (2,325.9) $ (67,051.9)
Beginning Balance (in shares) at Jun. 30, 2021   1,660.6           (913.8)
Beginning Balance at Jun. 30, 2021 (5,808.0) $ 16.6 8,046.0 55,739.0 (302.8) (61.0) (2,207.4) $ (67,038.4)
Net income 2,149.9     2,149.9        
Other comprehensive income (loss), net of tax (92.0)       (4.3) 30.8 (118.5)  
Comprehensive income 2,057.9              
Common stock cash dividends (1,991.2)     (1,991.2)        
Treasury stock purchases (in shares)               (0.1)
Treasury stock purchases (34.5)             $ (34.5)
Share-based compensation 34.1   34.1          
Stock option exercises and other (in shares)               0.5
Stock option exercises and other 66.7   45.7         $ 21.0
Ending Balance (in shares) at Sep. 30, 2021   1,660.6           (913.4)
Ending Balance at Sep. 30, 2021 $ (5,675.0) $ 16.6 $ 8,125.8 $ 55,897.7 $ (307.1) $ (30.2) $ (2,325.9) $ (67,051.9)