XML 19 R8.htm IDEA: XBRL DOCUMENT v3.23.2
Condensed Consolidated Statement of Shareholders' Equity - USD ($)
shares in Millions, $ in Millions
Total
Common stock issued
Additional paid-in capital
Retained earnings
Pensions
Cash flow hedges
Foreign currency translation
Common stock in treasury
Beginning balance (in shares) at Dec. 31, 2021   1,660.6           915.8
Beginning balance at Dec. 31, 2021 $ (4,601.0) $ 16.6 $ 8,231.6 $ 57,534.7 $ (179.5) $ (24.8) $ (2,369.4) $ (67,810.2)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 2,292.4     2,292.4        
Other comprehensive income (loss), net of tax 327.3       (4.0) 102.0 229.3  
Comprehensive income 2,619.7              
Common stock cash dividends (2,042.0)     (2,042.0)        
Treasury stock purchases (in shares)               (10.4)
Treasury stock purchases (2,537.7)             $ (2,537.7)
Share-based compensation 92.6   92.6          
Stock option exercises and other (in shares)               1.3
Stock option exercises and other 98.6   54.5         $ 44.1
Ending balance (in shares) at Jun. 30, 2022   1,660.6           924.9
Ending balance at Jun. 30, 2022 (6,369.8) $ 16.6 8,378.7 57,785.1 (183.5) 77.2 (2,140.1) $ (70,303.8)
Beginning balance (in shares) at Mar. 31, 2022   1,660.6           921.1
Beginning balance at Mar. 31, 2022 (5,990.8) $ 16.6 8,307.1 57,614.0 (180.8) (7.5) (2,453.6) $ (69,286.6)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 1,188.0     1,188.0        
Other comprehensive income (loss), net of tax 395.5       (2.7) 84.7 313.5  
Comprehensive income 1,583.5              
Common stock cash dividends (1,016.9)     (1,016.9)        
Treasury stock purchases (in shares)               (4.3)
Treasury stock purchases (1,031.2)             $ (1,031.2)
Share-based compensation 38.3   38.3          
Stock option exercises and other (in shares)               0.5
Stock option exercises and other 47.3   33.3         $ 14.0
Ending balance (in shares) at Jun. 30, 2022   1,660.6           924.9
Ending balance at Jun. 30, 2022 (6,369.8) $ 16.6 8,378.7 57,785.1 (183.5) 77.2 (2,140.1) $ (70,303.8)
Beginning balance (in shares) at Dec. 31, 2022   1,660.6           929.3
Beginning balance at Dec. 31, 2022 (6,003.4) $ 16.6 8,547.1 59,543.9 (298.2) 30.7 (2,219.1) $ (71,624.4)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 4,112.7     4,112.7        
Other comprehensive income (loss), net of tax 31.0       (4.3) (19.5) 54.8  
Comprehensive income 4,143.7              
Common stock cash dividends (2,220.0)     (2,220.0)        
Treasury stock purchases (in shares)               (4.2)
Treasury stock purchases (1,163.0)             $ (1,163.0)
Share-based compensation 94.9   94.9          
Stock option exercises and other (in shares)               1.6
Stock option exercises and other 148.7   93.8         $ 54.9
Ending balance (in shares) at Jun. 30, 2023   1,660.6           931.9
Ending balance at Jun. 30, 2023 (4,999.1) $ 16.6 8,735.8 61,436.6 (302.5) 11.2 (2,164.3) $ (72,732.5)
Beginning balance (in shares) at Mar. 31, 2023   1,660.6           930.5
Beginning balance at Mar. 31, 2023 (5,776.1) $ 16.6 8,635.5 60,235.0 (299.3) 14.0 (2,204.1) $ (72,173.8)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 2,310.4     2,310.4        
Other comprehensive income (loss), net of tax 33.8       (3.2) (2.8) 39.8  
Comprehensive income 2,344.2              
Common stock cash dividends (1,108.8)     (1,108.8)        
Treasury stock purchases (in shares)               (2.0)
Treasury stock purchases (578.5)             $ (578.5)
Share-based compensation 45.2   45.2          
Stock option exercises and other (in shares)               0.6
Stock option exercises and other 74.9   55.1         $ 19.8
Ending balance (in shares) at Jun. 30, 2023   1,660.6           931.9
Ending balance at Jun. 30, 2023 $ (4,999.1) $ 16.6 $ 8,735.8 $ 61,436.6 $ (302.5) $ 11.2 $ (2,164.3) $ (72,732.5)