XML 20 R8.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Statement of Shareholders' Equity - USD ($)
shares in Millions, $ in Millions
Total
Common stock issued
Additional paid-in capital
Retained earnings
Pensions
Cash flow hedges
Foreign currency translation
Treasury Stock, Common
Beginning balance (in shares) at Dec. 31, 2022   1,660.6           929.3
Beginning balance at Dec. 31, 2022 $ (6,003.0) $ 17.0 $ 8,547.0 $ 59,544.0 $ (298.0) $ 31.0 $ (2,219.0) $ (71,624.0)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 6,430.0     6,430.0        
Other comprehensive income (loss), net of tax (59.0)       0.0 31.0 (90.0)  
Comprehensive income 6,371.0              
Common stock cash dividends (3,325.0)     (3,325.0)        
Treasury stock purchases (2,246.0)             (2,246.0)
Share-based compensation 138.0   138.0          
Shares Issued, Value, Share-Based Payment Arrangement, after Forfeiture 211.0   140.0         $ 71.0
Ending balance (in shares) at Sep. 30, 2023   1,660.6           935.3
Ending balance at Sep. 30, 2023 (4,855.0) $ 17.0 8,825.0 62,649.0 (298.0) 62.0 (2,310.0) $ (73,799.0)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Treasury stock purchases (in shares)               (7.8)
Stock option exercises and other (in shares)               1.8
Beginning balance (in shares) at Jun. 30, 2023   1,660.6           931.9
Beginning balance at Jun. 30, 2023 (4,999.0) $ 17.0 8,736.0 61,437.0 (303.0) 11.0 (2,164.0) $ (72,733.0)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 2,317.0     2,317.0        
Other comprehensive income (loss), net of tax (90.0)       4.0 51.0 (145.0)  
Comprehensive income 2,227.0              
Common stock cash dividends (1,105.0)     (1,105.0)        
Treasury stock purchases (1,083.0)             (1,083.0)
Share-based compensation 43.0   43.0          
Shares Issued, Value, Share-Based Payment Arrangement, after Forfeiture 62.0   46.0         $ 16.0
Ending balance (in shares) at Sep. 30, 2023   1,660.6           935.3
Ending balance at Sep. 30, 2023 $ (4,855.0) $ 17.0 8,825.0 62,649.0 (298.0) 62.0 (2,310.0) $ (73,799.0)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Treasury stock purchases (in shares)               (3.6)
Stock option exercises and other (in shares)               0.2
Common stock in treasury, shares 937.9              
Beginning balance (in shares) at Dec. 31, 2023   1,660.6           937.9
Beginning balance at Dec. 31, 2023 $ (4,707.0) $ 17.0 8,893.0 63,480.0 (367.0) (6.0) (2,083.0) $ (74,640.0)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 6,207.0     6,207.0        
Other comprehensive income (loss), net of tax 119.0       (10.0) (7.0) 136.0  
Comprehensive income 6,326.0              
Common stock cash dividends (4,867.0)     (4,867.0)        
Treasury stock purchases (2,310.0)             (2,310.0)
Share-based compensation 128.0   128.0          
Shares Issued, Value, Share-Based Payment Arrangement, after Forfeiture 254.0   173.0         $ 81.0
Ending balance (in shares) at Sep. 30, 2024   1,660.6           944.0
Ending balance at Sep. 30, 2024 (5,177.0) $ 17.0 9,194.0 64,819.0 (377.0) (13.0) (1,947.0) $ (76,870.0)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Treasury stock purchases (in shares)               (8.3)
Stock option exercises and other (in shares)               2.3
Beginning balance (in shares) at Jun. 30, 2024   1,660.6           943.3
Beginning balance at Jun. 30, 2024 (4,824.0) $ 17.0 9,055.0 65,026.0 (367.0) 33.0 (2,129.0) $ (76,459.0)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 2,255.0     2,255.0        
Other comprehensive income (loss), net of tax 125.0       (11.0) (46.0) 182.0  
Comprehensive income 2,380.0              
Common stock cash dividends (2,462.0)     (2,462.0)        
Treasury stock purchases (443.0)             (443.0)
Share-based compensation 40.0   40.0          
Shares Issued, Value, Share-Based Payment Arrangement, after Forfeiture 133.0   100.0         $ 33.0
Ending balance (in shares) at Sep. 30, 2024   1,660.6           944.0
Ending balance at Sep. 30, 2024 $ (5,177.0) $ 17.0 $ 9,194.0 $ 64,819.0 $ (377.0) $ (13.0) $ (1,947.0) $ (76,870.0)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Treasury stock purchases (in shares)               (1.6)
Stock option exercises and other (in shares)               1.0
Common stock in treasury, shares 944.0