XML 44 R10.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statement of Shareholders Equity - USD ($)
shares in Millions, $ in Millions
Total
Common stock issued
Additional paid-in capital
Retained earnings
Pensions
Cash flow hedges
Foreign currency translation
Common stock in treasury
Beginning Balance (in shares) at Dec. 31, 2021   1,660.6           915.8
Beginning Balance at Dec. 31, 2021 $ (4,601.0) $ 17.0 $ 8,232.0 $ 57,535.0 $ (180.0) $ (25.0) $ (2,369.0) $ (67,810.0)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 6,177.0     6,177.0        
Other comprehensive income (loss), net of tax 87.0       (119.0) 56.0 150.0  
Comprehensive income 6,264.0              
Common stock cash dividends (4,168.0)     (4,168.0)        
Treasury stock purchases (in shares)               (15.8)
Treasury stock purchases (3,896.0)             $ (3,896.0)
Share-based compensation 167.0   167.0          
Shares Issued, Value, Share-Based Payment Arrangement, after Forfeiture 231.0   149.0         $ 82.0
Shares Issued, Shares, Share-Based Payment Arrangement, after Forfeiture               2.3
Ending Balance (in shares) at Dec. 31, 2022   1,660.6           929.3
Ending Balance at Dec. 31, 2022 (6,003.0) $ 17.0 8,547.0 59,544.0 (298.0) 31.0 (2,219.0) $ (71,624.0)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 8,469.0     8,469.0        
Other comprehensive income (loss), net of tax 30.0       (69.0) (37.0) 136.0  
Comprehensive income 8,499.0              
Common stock cash dividends (4,533.0)     (4,533.0)        
Treasury stock purchases (in shares)               (11.1)
Treasury stock purchases (3,105.0)             $ (3,105.0)
Share-based compensation 175.0   175.0          
Shares Issued, Value, Share-Based Payment Arrangement, after Forfeiture 260.0   171.0         $ 89.0
Shares Issued, Shares, Share-Based Payment Arrangement, after Forfeiture               2.5
Ending Balance (in shares) at Dec. 31, 2023   1,660.6           937.9
Ending Balance at Dec. 31, 2023 (4,707.0) $ 17.0 8,893.0 63,480.0 (367.0) (6.0) (2,083.0) $ (74,640.0)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 8,223.0     8,223.0        
Other comprehensive income (loss), net of tax (96.0)       (25.0) 125.0 (196.0)  
Comprehensive income 8,127.0              
Common stock cash dividends (4,870.0)     (4,870.0)        
Treasury stock purchases (in shares)               (10.1)
Treasury stock purchases (2,826.0)             $ (2,826.0)
Share-based compensation 172.0   172.0          
Shares Issued, Value, Share-Based Payment Arrangement, after Forfeiture 307.0   216.0         $ 91.0
Shares Issued, Shares, Share-Based Payment Arrangement, after Forfeiture               2.5
Ending Balance (in shares) at Dec. 31, 2024   1,660.6           945.4
Ending Balance at Dec. 31, 2024 $ (3,797.0) $ 17.0 $ 9,281.0 $ 66,834.0 $ (393.0) $ 119.0 $ (2,279.0) $ (77,375.0)