XML 70 R36.htm IDEA: XBRL DOCUMENT v3.25.0.1

Share-based Compensation (Tables)

12 Months Ended

Dec. 31, 2024

Share-Based Payment Arrangement [Abstract]

Share-based Compensation Expense and Effect on Diluted Earnings Per Common Share

Share-based compensation expense and the effect on diluted earnings per common share were as follows:

In millions, except per share data			2024						2023						2022
Share-based compensation expense			$	172					$	175					$	167
After tax			$	136					$	155					$	146
Earnings per common share-diluted			$	0.19					$	0.21					$	0.20

Weighted Average Assumptions

Weighted-average assumptions

			2024			2023			2022
Expected dividend yield			2.3		%	2.3		%	2.2		%
Expected stock price volatility			21.2		%	21.6		%	21.3		%
Risk-free interest rate			4.1		%	3.9		%	1.9		%
Expected life of options (in years)			5.8			5.8			5.7
Fair value per option granted			$	59.82		$	54.35		$	42.12

Summary of Status and Changes of Stock Option Grants

A summary of the status of the Company’s stock option grants as of December 31, 2024, 2023 and 2022, and changes during the years then ended, is presented in the following table:

			2024																														2023															2022
Options			Shares in millions						Weighted- average exercise price									Weighted- average remaining contractual life in years						Aggregate intrinsic value in millions									Shares in millions						Weighted- average exercise price									Shares in millions						Weighted- average exercise price
Outstanding at beginning of year			10.5									$	189.78																				11.4									$	172.27					12.0									$	156.13
Granted			1.2									288.92																					1.2									266.70						1.6									252.97
Exercised			(1.9)									151.37																					(2.0)									133.76						(1.9)									128.08
Forfeited/expired			(0.3)									262.34																					(0.1)									244.95						(0.3)									225.93
Outstanding at end of year			9.5									$	208.72					5.4									$	773					10.5									$	189.78					11.4									$	172.27
Exercisable at end of year			6.7									$	184.29					4.2									$	706					7.2															7.7

Summary of RSU Activity

A summary of the Company’s RSU activity during the years ended December 31, 2024, 2023 and 2022 is presented in the following table:

			2024															2023															2022
RSUs			Shares in millions						Weighted- average grant date fair value									Shares in millions						Weighted- average grant date fair value									Shares in millions						Weighted- average grant date fair value
Nonvested at beginning of year			1.2									$	238.21					1.2									$	222.32					1.3									$	197.10
Granted			0.6									277.36						0.5									255.14						0.5									242.82
Vested			(0.6)									220.87						(0.4)									210.03						(0.4)									173.31
Forfeited			0.0									273.70						(0.1)									244.58						(0.2)									205.61
Nonvested at end of year			1.2									$	275.37					1.2									$	238.21					1.2									$	222.32

X

- References

No definition available.

+ Details

Name:	us-gaap_DisclosureOfCompensationRelatedCostsSharebasedPaymentsAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of activity for award under share-based payment arrangement. Includes, but is not limited to, outstanding award at beginning and end of year, granted, exercised, forfeited, and weighted-average grant date fair value.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (c)(2)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (d)
-SubTopic 10
-Topic 718
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (e)
-SubTopic 10
-Topic 718
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ScheduleOfShareBasedCompensationActivityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the number and weighted-average grant date fair value for restricted stock units that were outstanding at the beginning and end of the year, and the number of restricted stock units that were granted, vested, or forfeited during the year.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (c)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ScheduleOfShareBasedCompensationRestrictedStockUnitsAwardActivityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure for stock option plans. Includes, but is not limited to, outstanding awards at beginning and end of year, grants, exercises, forfeitures, and weighted-average grant date fair value.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (c)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (d)
-SubTopic 10
-Topic 718
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (e)
-SubTopic 10
-Topic 718
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the weighted average number of shares used in calculating basic net earnings per share (or unit) and diluted earnings per share (or unit).

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 260
-SubTopic 10
-Section 50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482662/260-10-50-1

+ Details

Name:	us-gaap_ScheduleOfWeightedAverageNumberOfSharesTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration