XML 25 R12.htm IDEA: XBRL DOCUMENT
v3.24.2.u1

Cash, Cash Equivalents, Restricted Cash and Borrowings | 9 Months Ended
--- | ---
Jun. 29, 2024
Disclosure of Cash, Cash Equivalents, Restricted Cash and Borrowings | Cash, Cash Equivalents, Restricted Cash and Borrowings Cash, Cash Equivalents and Restricted Cash The following table provides a reconciliation of cash, cash equivalents and restricted cash reported in the Condensed Consolidated Balance Sheets to the total of the amounts reported in the Condensed Consolidated Statements of Cash Flows.
|  | June 29, 2024 |  | September 30, 2023
Cash and cash equivalents |  | $ | 5,954 |  |  | $ | 14,182 |
Restricted cash included in other assets |  | 95 |  |  | 53 |
Total cash, cash equivalents and restricted cash in the statement of cash flows |  | $ | 6,049 |  |  | $ | 14,235 |
Borrowings During the nine months ended June 29, 2024, the Company’s borrowing activity was as follows:
| September 30, 2023 |  | Borrowings |  | Payments |  |  |  | Other Activity |  | June 29, 2024
Commercial paper with original maturities less than three months(1) | $ | 289 |  |  | $ | 25 |  |  | $ | — |  |  |  |  | $ | — |  |  | $ | 314 |
Commercial paper with original maturities greater than three months | 1,187 |  |  | 3,717 |  |  | (2,365) |  |  |  |  | 6 |  |  | 2,545 |
U.S. dollar denominated notes | 43,504 |  |  | — |  |  | (584) |  |  |  |  | (106) |  |  | 42,814 |
Asia Theme Parks borrowings | 1,308 |  |  | — |  |  | (13) |  |  |  |  | 52 |  |  | 1,347 |
Foreign currency denominated debt and other(2) | 143 |  |  | 132 |  |  | (132) |  |  |  |  | 421 |  |  | 564 |
| $ | 46,431 |  |  | $ | 3,874 |  |  | $ | (3,094) |  |  |  |  | $ | 373 |  |  | $ | 47,584 |
(1)Borrowings and reductions of borrowings are reported net. (2)The other activity is attributable to market value adjustments for debt with qualifying hedges. At June 29, 2024, the Company’s bank facilities, which are with a syndicate of lenders and support our commercial paper borrowings, were as follows:
| Committed Capacity |  | Capacity Used |  | Unused Capacity
Facility expiring February 2025 | $ | 5,250 |  |  | $ | — |  |  | $ | 5,250 |
Facility expiring March 2027 | 4,000 |  |  | — |  |  | 4,000 |
Facility expiring March 2029 | 3,000 |  |  | — |  |  | 3,000 |
Total | $ | 12,250 |  |  | $ | — |  |  | $ | 12,250 |
These facilities allow for borrowings at rates based on the Secured Overnight Financing Rate (SOFR) and at other variable rates for non-U.S. dollar denominated borrowings, plus a fixed spread that varies with the Company’s debt ratings assigned by Moody’s Investors Service and Standard and Poor’s ranging from 0.655% to 1.225%. The bank facilities contain only one financial covenant relating to interest coverage of three times earnings before interest, taxes, depreciation and amortization, including both intangible amortization and amortization of our film and television production and programming costs. On June 29, 2024, the Company met this covenant by a significant margin. The bank facilities specifically exclude certain entities, including the Asia Theme Parks, from any representations, covenants or events of default. The Company also has the ability to issue up to $500 million of letters of credit under the facility expiring in March 2027, which if utilized, reduces available borrowings under this facility. As of June 29, 2024, the Company has $1.7 billion of outstanding letters of credit, of which none were issued under this facility. Cruise Ship Credit Facilities The Company has credit facilities to finance a significant portion of the contract price of two new cruise ships, which are scheduled to be delivered in fiscal 2025 and fiscal 2026. Under the facilities, $1.1 billion became available in August 2023 and $1.1 billion became available in August 2024. Each tranche of financing may be utilized within a period of 18 months from the initial availability date. If utilized, the interest rates will be fixed at 3.80% and 3.74%, respectively, and the loan and interest will be payable semi-annually over a 12-year period from the borrowing date. Early repayment is permitted subject to cancellation fees. Interest expense, net Interest expense (net of amounts capitalized), interest and investment income, and net periodic pension and postretirement benefit costs (other than service costs) (see Note 9) are reported net in the Condensed Consolidated Statements of Operations and consist of the following:
| Quarter Ended |  | Nine Months Ended
| June 29, 2024 |  | July 1, 2023 |  | June 29, 2024 |  | July 1, 2023
Interest expense | $ | (509) |  |  | $ | (503) |  |  | $ | (1,538) |  |  | $ | (1,472) |
Interest and investment income | 68 |  |  | 111 |  |  | 337 |  |  | 288 |
Net periodic pension and postretirement benefit costs (other than service costs) | 99 |  |  | 87 |  |  | 302 |  |  | 257 |
Interest expense, net | $ | (342) |  |  | $ | (305) |  |  | $ | (899) |  |  | $ | (927) |
Interest and investment income includes gains and losses on certain publicly traded and non-public investments, investment impairments and interest earned on cash and cash equivalents and certain receivables.

X
- Definition Disclosure of Cash, Cash Equivalents, Restricted Cash and Borrowings [Text Block] + References No definition available. + Details
Name: | dis_DisclosureofCashCashEquivalentsRestrictedCashandBorrowingsTextBlock
Namespace Prefix: | dis_
Data Type: | dtr-types1:textBlockItemType
Balance Type: | na
Period Type: | duration