v3.19.3
Leases (Tables)
9 Months Ended
Sep. 30, 2019
Leases [Abstract]  
Components of lease expense
The components of lease expense were as follows (in millions):
 
 
Three Months Ended September 30, 2019
 
Nine Months Ended September 30, 2019
Lease cost
 
 
 
 
Finance lease cost:
 
 
 
 
      Amortization of assets
 
$
39

 
$
110

      Interest of lease liabilities
 
4

 
12

Operating lease cost
 
84

 
230

Short-term lease cost
 
4

 
22

Variable lease cost
 
26

 
80

Sublease income
 

 
(1
)
Total lease cost
 
$
157

 
$
453

Supplemental cash flow information related to leases was as follows (in millions):
 
 
Nine Months Ended September 30, 2019
Other information
 
 
Cash paid for amounts included in the measurement of lease liabilities:
 
 
Operating cash flows from financing leases
 
$
10

Operating cash flows from operating leases
 
192

Financing cash flows from financing leases
 
120

Right-of-use assets obtained in exchange for lease obligations:
 
 
Operating lease liabilities
 
$
804

Finance lease liabilities
 
196


Leases, Assets and Liabilities
Supplemental balance sheet information related to leases was as follows (in millions, except lease term and discount rate):
 
 
As of September 30, 2019
Operating Leases
 
 
Operating lease right-of-use assets
 
$
1,538

Operating lease liability, current
 
197

Operating lease liabilities, non-current
 
1,459

     Total operating lease liabilities
 
$
1,656

 
 
As of September 30, 2019
Finance Leases
 
 
Property and equipment, at cost
 
$
484

Accumulated depreciation
 
(207
)
     Property and equipment, net
 
$
277

Other current liabilities
 
$
130

Other long-term liabilities
 
144

     Total finance leases liabilities
 
$
274

 
 
As of September 30, 2019
Weighted-average remaining lease term
 
 
     Operating leases
 
16 years

     Finance leases
 
2 years

Weighted-average discount rate
 
 
     Operating leases
 
7.2
%
     Finance leases
 
5.1
%

Maturity of Lease Liabilities, Operating
Maturities of lease liabilities were as follows (in millions):
 
 
As of September 30, 2019
 
 
Operating Leases
 
Finance Leases
Remainder of 2019
 
$
58

 
$
37

2020
 
226

 
136

2021
 
290

 
98

2022
 
253

 
18

2023
 
186

 

Thereafter
 
2,284

 

Total undiscounted lease payments
 
3,297

 
289

Less: imputed interest
 
(1,641
)
 
(15
)
Total lease liabilities
 
$
1,656

 
$
274


Maturity of Lease Liabilities, Finance
Maturities of lease liabilities were as follows (in millions):
 
 
As of September 30, 2019
 
 
Operating Leases
 
Finance Leases
Remainder of 2019
 
$
58

 
$
37

2020
 
226

 
136

2021
 
290

 
98

2022
 
253

 
18

2023
 
186

 

Thereafter
 
2,284

 

Total undiscounted lease payments
 
3,297

 
289

Less: imputed interest
 
(1,641
)
 
(15
)
Total lease liabilities
 
$
1,656

 
$
274


Future Minimum Payments Related to Financing Obligations under Failed Sale-Leaseback Arrangement
Future minimum payments related to the financing obligations as of September 30, 2019 are summarized below (in millions):
 
 
Future Minimum Payments
Fiscal Year Ending December 31,
 
 
Remainder of 2019
 
$
1

2020
 
6

2021
 
6

2022
 
6

2023
 
6

Thereafter
 
833

Total
 
$
858