XML 24 R7.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED STATEMENTS OF REDEEMABLE NON-CONTROLLING INTERESTS AND EQUITY - USD ($)
shares in Thousands, $ in Millions
Total
Redeemable Non-Controlling Interests
Common Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Income (Loss)
Accumulated Deficit
Non-Redeemable Non-Controlling Interests
Beginning balance at Dec. 31, 2021   $ 204          
Increase (Decrease) in Temporary Equity [Roll Forward]              
Foreign currency translation adjustment $ 81 (3)     $ 81    
Recognition of non-controlling interest upon capital investment   18          
Issuance of Freight subsidiary preferred stock 5 250         $ 5
Net income (loss)   (39)          
Ending balance at Dec. 31, 2022   430          
Beginning balance (in shares) at Dec. 31, 2021     1,949,316        
Beginning balance at Dec. 31, 2021 15,145   $ 0 $ 38,608 (524) $ (23,626) 687
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Exercise of stock options (in shares)     4,151        
Exercise of stock options 19     19      
Stock-based compensation 1,843     1,843      
Issuance of common stock for settlement of RSUs (in shares)     47,828        
Issuance of common stock under the Employee Stock Purchase Plan (in shares)     4,599        
Issuance of common stock under the Employee Stock Purchase Plan 92     92      
Shares withheld related to net share settlement (in shares)     (540)        
Shares withheld related to net share settlement (17)     (17)      
Issuance of common stock for settlement of contingent consideration liability (in shares)     132        
Issuance of common stock for settlement of contingent consideration liability 5     5      
Foreign currency translation adjustment 81 (3)     81    
Recognition of non-controlling interest upon issuance of subsidiary stock 5 250         5
Unrealized gain on investments in available-for-sale debt securities, net of tax 0            
Net income (loss) (9,099)         (9,141) 42
Ending balance (in shares) at Dec. 31, 2022     2,005,486        
Ending balance at Dec. 31, 2022 8,074   $ 0 40,550 (443) (32,767) 734
Increase (Decrease) in Temporary Equity [Roll Forward]              
Foreign currency translation adjustment 17       17    
Re-measurement of non-controlling interest   286          
Net income (loss) (62)            
Ending balance at Dec. 31, 2023   654          
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Exercise of stock options (in shares)     7,747        
Exercise of stock options 46     46      
Stock-based compensation 1,983     1,983      
Issuance of common stock for settlement of RSUs (in shares)     53,027        
Issuance of common stock under the Employee Stock Purchase Plan (in shares)     5,578        
Issuance of common stock under the Employee Stock Purchase Plan 130     130      
Shares withheld related to net share settlement (in shares)     (435)        
Shares withheld related to net share settlement (18)     (18)      
Foreign currency translation adjustment 17       17    
Repurchase of common stock (in shares)     (259)        
Re-measurement of non-controlling interests (286)     (286)      
Purchase of capped calls (141)     (141)      
Unrealized gain on investments in available-for-sale debt securities, net of tax 5       5    
Net income (loss) $ 2,218         2,173 45
Ending balance (in shares) at Dec. 31, 2023 2,071,144   2,071,144        
Ending balance at Dec. 31, 2023 $ 12,028   $ 0 42,264 (421) (30,594) 779
Increase (Decrease) in Temporary Equity [Roll Forward]              
Foreign currency translation adjustment (95) (5)     (95)    
Recognition of non-controlling interest upon capital investment   19          
Redemption of non-controlling interest   (851)          
Re-measurement of non-controlling interest   345          
Net income (loss)   (69)          
Ending balance at Dec. 31, 2024   93          
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Exercise of stock options (in shares)     7,930        
Exercise of stock options 132     132      
Stock-based compensation 1,847     1,847      
Issuance of common stock for settlement of RSUs (in shares)     42,941        
Issuance of common stock under the Employee Stock Purchase Plan (in shares)     3,916        
Issuance of common stock under the Employee Stock Purchase Plan 156     156      
Shares withheld related to net share settlement (in shares)     (655)        
Shares withheld related to net share settlement (49)     (49)      
Foreign currency translation adjustment (95) $ (5)     (95)    
Repurchase of common stock (in shares)     (17,792)        
Repurchase of common stock (1,252)     (1,252)      
Re-measurement of non-controlling interests (345)     (345)      
Unrealized gain on investments in available-for-sale debt securities, net of tax (1)       (1)    
Exercise of restricted stock units (in shares)     469        
Net income (loss) 9,914         9,868 46
Other $ 48     48      
Ending balance (in shares) at Dec. 31, 2024 2,107,953   2,107,953        
Ending balance at Dec. 31, 2024 $ 22,383   $ 0 $ 42,801 $ (517) $ (20,726) $ 825