XML 28 R12.htm IDEA: XBRL DOCUMENT v3.22.1
Business Combinations
9 Months Ended
Apr. 30, 2022
Business Combination and Asset Acquisition [Abstract]  
Business Combinations
5. Business Combinations
Mailchimp
On November 1, 2021 we acquired all of the outstanding equity of Mailchimp, a global customer engagement and marketing platform for growing small and mid-market businesses. We acquired Mailchimp to help deliver on the vision of an innovative, end-to-end customer growth platform for small and mid-market businesses. Mailchimp is part of our Small Business & Self-Employed segment. We have included the financial results of Mailchimp in the condensed consolidated financial statements from the date of acquisition. Pro forma information related to this acquisition has not been presented, as the effect of the acquisition on our consolidated results of operations was not material. Our results of operations for the three and nine months ended April 30, 2022 included $257 million and $497 million of revenue attributable to Mailchimp, respectively. For the nine months ended April 30, 2022, we recorded professional fees associated with the acquisition of $63 million in general and administrative expenses.
The fair value of the purchase consideration totaled $12.0 billion which included $5.7 billion in cash and 10.1 million shares of Intuit common stock with a value of approximately $6.3 billion. The fair value of the stock consideration is based on the October 29, 2021 closing price of Intuit common stock of $625.99.
Pursuant to the equity purchase agreement we also issued approximately 583,000 restricted stock units (RSUs) in substitution of outstanding equity incentive awards. These RSUs have a grant date fair value of $355 million and will be expensed over three years. Additionally, we issued approximately 325,000 RSUs with a total grant date fair value of $211 million to Mailchimp employees, of which $151 million will be expensed over four years and $60 million was expensed during the first six months following the acquisition date.
The preliminary allocation of the Mailchimp purchase price is as follows:
(In millions)Amount
Cash and cash equivalents$42 
Investments126 
Accounts receivable, net25 
Income taxes receivable
Prepaid expenses and other current assets24 
Long-term investments
Property and equipment, net15 
Operating lease right-of-use assets31 
Goodwill8,094 
Intangible assets4,340 
Long-term deferred income tax assets
Other assets
Accounts payable(163)
Accrued compensation and related liabilities(409)
Deferred revenue(57)
Other current liabilities(56)
Long-term portion of operating lease liabilities(20)
Other long-term obligations(5)
Total preliminary purchase price allocation$11,996 
The excess of purchase consideration over the fair value of the net assets acquired was recorded as goodwill, which is primarily attributed to the assembled workforce of Mailchimp and the synergies expected to be achieved. This goodwill is assigned to the Small Business & Self-Employed segment and substantially all is deductible for income tax purposes. The fair values assigned to tangible assets acquired and liabilities assumed are preliminary based on management's estimates and assumptions and may be subject to change as additional information is received and certain tax returns are finalized. We expect to finalize the valuation as soon as practicable, but not later than one year from the acquisition date.
Intangible assets consist of customer lists, purchased technology, and trade names/trademarks. We amortize purchased intangible assets on a straight-line basis over their respective useful lives. The weighted average life of the total acquired identifiable intangible assets is 12 years. The following table presents the details of identifiable intangible assets acquired.
(In millions, except years)Estimated Useful LifeAmount
Customer lists13 years$3,160 
Purchased technology9 years900 
Trade names/trademarks10 years280 
Total identifiable intangible assets$4,340