XML 64 R47.htm IDEA: XBRL DOCUMENT v3.24.0.1
Debt - Narrative (Details)
1 Months Ended 3 Months Ended 6 Months Ended
May 09, 2023
USD ($)
Oct. 12, 2022
USD ($)
Nov. 01, 2021
USD ($)
extension
Jun. 30, 2020
USD ($)
Jan. 31, 2024
USD ($)
Jan. 31, 2023
USD ($)
Jan. 31, 2024
USD ($)
Jan. 31, 2023
USD ($)
Jul. 31, 2023
USD ($)
Debt Instrument [Line Items]                  
Restrictive covenant, ratio of total gross debt to EBIDTA     3.25            
Restrictive covenant, ratio of annual interest expense to EBIDTA     3.00            
Net carrying value of debt         $ 5,950,000,000   $ 5,950,000,000   $ 6,120,000,000
Unamortized debt issuance costs         50,000,000   50,000,000   10,000,000
Interest paid on revolving credit facility         57,000,000 $ 65,000,000 122,000,000 $ 114,000,000  
Unsecured Debt                  
Debt Instrument [Line Items]                  
Aggregate principal amount     $ 5,700,000,000            
Unsecured Debt | The Rocket Science Group LLC (Mailchimp)                  
Debt Instrument [Line Items]                  
Net carrying value of debt     4,700,000,000   0   0    
Line of Credit | Revolving Credit Facility | Subsidiary                  
Debt Instrument [Line Items]                  
Secured revolving credit facilities         500,000,000   500,000,000   $ 430,000,000
Revolving Credit Facility Due 2026 | Revolving Credit Facility                  
Debt Instrument [Line Items]                  
Aggregate principal amount     1,000,000,000            
Option to increase credit amount     $ 400,000,000            
Unsecured Term Loan Due 2024 | Base Rate | Minimum                  
Debt Instrument [Line Items]                  
Basis spread on variable rate     0.00%            
Unsecured Term Loan Due 2024 | Base Rate | Maximum                  
Debt Instrument [Line Items]                  
Basis spread on variable rate     0.125%            
Unsecured Term Loan Due 2024 | SOFR | Minimum                  
Debt Instrument [Line Items]                  
Basis spread on variable rate     0.625%            
Unsecured Term Loan Due 2024 | SOFR | Maximum                  
Debt Instrument [Line Items]                  
Basis spread on variable rate     1.125%            
Unsecured Term Loan Due 2024 | Unsecured Debt                  
Debt Instrument [Line Items]                  
Aggregate principal amount     $ 4,700,000,000            
Unsecured revolving credit facility | Unsecured Debt | Term loan                  
Debt Instrument [Line Items]                  
Interest paid             42,000,000 102,000,000  
Unsecured revolving credit facility | Line of Credit | Revolving Credit Facility                  
Debt Instrument [Line Items]                  
Revolving credit facility, increase limit     $ 250,000,000            
Unsecured revolving credit facility extension | extension     2            
Secured revolving credit facilities         0   0    
Unsecured revolving credit facility | Line of Credit | Revolving Credit Facility | Base Rate | Minimum                  
Debt Instrument [Line Items]                  
Basis spread on variable rate     0.00%            
Unsecured revolving credit facility | Line of Credit | Revolving Credit Facility | Base Rate | Maximum                  
Debt Instrument [Line Items]                  
Basis spread on variable rate     0.10%            
Unsecured revolving credit facility | Line of Credit | Revolving Credit Facility | SOFR | Minimum                  
Debt Instrument [Line Items]                  
Basis spread on variable rate     0.69%            
Unsecured revolving credit facility | Line of Credit | Revolving Credit Facility | SOFR | Maximum                  
Debt Instrument [Line Items]                  
Basis spread on variable rate     1.10%            
The Senior Unsecured Notes | Senior Unsecured Notes                  
Debt Instrument [Line Items]                  
Proceeds from issuance       $ 1,980,000,000          
Unamortized discount       2,000,000          
Debt issuance costs       $ 15,000,000          
Interest paid             10,000,000 12,000,000  
Redemption price (in percent)       101.00%          
Net carrying value of debt         1,500,000,000   1,500,000,000    
Secured Revolving Credit Facility, 2019 | Line of Credit | Revolving Credit Facility | Subsidiary                  
Debt Instrument [Line Items]                  
Interest paid             10,000,000 $ 6,000,000  
Line of credit, current borrowing capacity $ 300,000,000                
Line of credit, maximum borrowing capacity 500,000,000                
Secured revolving credit facilities         $ 275,000,000   $ 275,000,000    
Line of credit, remaining borrowing capacity $ 200,000,000                
Interest rate at period end         6.94%   6.94%    
Secured Revolving Credit Facility, 2019 | Line of Credit | Revolving Credit Facility | Subsidiary | Asset Pledged as Collateral                  
Debt Instrument [Line Items]                  
Secured amount         $ 981,000,000   $ 981,000,000    
Secured Revolving Credit Facility, 2019 | Line of Credit | Revolving Credit Facility | Minimum | Subsidiary                  
Debt Instrument [Line Items]                  
Interest rate on unused portion of line of credit 0.25%                
Secured Revolving Credit Facility, 2019 | Line of Credit | Revolving Credit Facility | Maximum | Subsidiary                  
Debt Instrument [Line Items]                  
Interest rate on unused portion of line of credit 0.75%                
Secured Revolving Credit Facility, 2019 | Line of Credit | Revolving Credit Facility | SOFR | Subsidiary                  
Debt Instrument [Line Items]                  
Basis spread on variable rate 1.50%                
Secured Revolving Credit Facility, 2022 | Line of Credit | Revolving Credit Facility | Subsidiary                  
Debt Instrument [Line Items]                  
Interest paid             5,000,000    
Line of credit, current borrowing capacity   $ 225,000,000              
Line of credit, maximum borrowing capacity   500,000,000              
Secured revolving credit facilities         $ 225,000,000   $ 225,000,000    
Line of credit, remaining borrowing capacity   $ 275,000,000              
Interest rate at period end         6.62%   6.62%    
Secured Revolving Credit Facility, 2022 | Line of Credit | Revolving Credit Facility | Subsidiary | Asset Pledged as Collateral                  
Debt Instrument [Line Items]                  
Secured amount         $ 620,000,000   $ 620,000,000    
Secured Revolving Credit Facility, 2022 | Line of Credit | Revolving Credit Facility | Minimum | Subsidiary                  
Debt Instrument [Line Items]                  
Interest rate on unused portion of line of credit   0.20%              
Secured Revolving Credit Facility, 2022 | Line of Credit | Revolving Credit Facility | Maximum | Subsidiary                  
Debt Instrument [Line Items]                  
Interest rate on unused portion of line of credit   0.40%              
Secured Revolving Credit Facility, 2022 | Line of Credit | Revolving Credit Facility | SOFR | Subsidiary                  
Debt Instrument [Line Items]                  
Basis spread on variable rate   1.30%              
The 2023 Senior Unsecured Notes | Senior Unsecured Notes                  
Debt Instrument [Line Items]                  
Proceeds from issuance       $ 3,960,000,000          
Unamortized discount       20,000,000          
Debt issuance costs       $ 24,000,000          
Net carrying value of debt         $ 4,000,000,000   $ 4,000,000,000