XML 85 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statement of Cash Flows (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 27, 2014
Dec. 28, 2013
Dec. 29, 2012
Statement of Cash Flows [Abstract]      
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest $ 6,558us-gaap_ProfitLoss $ 6,787us-gaap_ProfitLoss $ 6,214us-gaap_ProfitLoss
Operating Activities      
Depreciation and amortization 2,625us-gaap_DepreciationDepletionAndAmortization 2,663us-gaap_DepreciationDepletionAndAmortization 2,689us-gaap_DepreciationDepletionAndAmortization
Stock-based compensation expense 297us-gaap_ShareBasedCompensation 303us-gaap_ShareBasedCompensation 278us-gaap_ShareBasedCompensation
Merger and integration charges 0us-gaap_BusinessCombinationIntegrationRelatedCosts 10us-gaap_BusinessCombinationIntegrationRelatedCosts 16us-gaap_BusinessCombinationIntegrationRelatedCosts
Cash payments for merger and integration charges 0us-gaap_PaymentsForMergerRelatedCosts (25)us-gaap_PaymentsForMergerRelatedCosts (83)us-gaap_PaymentsForMergerRelatedCosts
Restructuring and impairment charges 418us-gaap_RestructuringCostsAndAssetImpairmentCharges 163us-gaap_RestructuringCostsAndAssetImpairmentCharges 279us-gaap_RestructuringCostsAndAssetImpairmentCharges
Cash payments for restructuring charges (266)us-gaap_PaymentsForRestructuring (133)us-gaap_PaymentsForRestructuring (343)us-gaap_PaymentsForRestructuring
Payments for restructuring and other charges related to Tingyi 0pep_PaymentsforrestructuringandotherchargesrelatedtoTingyi   176pep_PaymentsforrestructuringandotherchargesrelatedtoTingyi
Cash payments for restructuring and other charges related to the transaction with Tingyi 0pep_PaymentsForRestructuringAndOther (26)pep_PaymentsForRestructuringAndOther (109)pep_PaymentsForRestructuringAndOther
Venezuela remeasurement charges 105pep_NoncashForeignExchangeLossRelatedToVenezuelaDevaluation 111pep_NoncashForeignExchangeLossRelatedToVenezuelaDevaluation 0pep_NoncashForeignExchangeLossRelatedToVenezuelaDevaluation
Excess tax benefits from share-based payment arrangements (114)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (117)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (124)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Pension and retiree medical plan contributions (655)us-gaap_PensionAndOtherPostretirementBenefitContributions (262)us-gaap_PensionAndOtherPostretirementBenefitContributions (1,865)us-gaap_PensionAndOtherPostretirementBenefitContributions
Pension and retiree medical plan expenses 667us-gaap_PensionAndOtherPostretirementBenefitExpense 663us-gaap_PensionAndOtherPostretirementBenefitExpense 796us-gaap_PensionAndOtherPostretirementBenefitExpense
Deferred income taxes and other tax charges and credits (19)us-gaap_DeferredIncomeTaxesAndTaxCredits (1,058)us-gaap_DeferredIncomeTaxesAndTaxCredits 321us-gaap_DeferredIncomeTaxesAndTaxCredits
Accounts and notes receivable (343)us-gaap_IncreaseDecreaseInAccountsAndNotesReceivable (88)us-gaap_IncreaseDecreaseInAccountsAndNotesReceivable (250)us-gaap_IncreaseDecreaseInAccountsAndNotesReceivable
Inventories (111)us-gaap_IncreaseDecreaseInInventories 4us-gaap_IncreaseDecreaseInInventories 144us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other current assets 80us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (51)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 89us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable and other current liabilities 1,162us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 1,007us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 548us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Income taxes payable 371us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable 86us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable (97)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Other, net (269)us-gaap_OtherOperatingActivitiesCashFlowStatement (349)us-gaap_OtherOperatingActivitiesCashFlowStatement (200)us-gaap_OtherOperatingActivitiesCashFlowStatement
Net Cash Provided by Operating Activities 10,506us-gaap_NetCashProvidedByUsedInOperatingActivities 9,688us-gaap_NetCashProvidedByUsedInOperatingActivities 8,479us-gaap_NetCashProvidedByUsedInOperatingActivities
Investing Activities      
Capital spending (2,859)us-gaap_PaymentsToAcquireProductiveAssets (2,795)us-gaap_PaymentsToAcquireProductiveAssets (2,714)us-gaap_PaymentsToAcquireProductiveAssets
Sales of property, plant and equipment 115us-gaap_ProceedsFromSaleOfProductiveAssets 109us-gaap_ProceedsFromSaleOfProductiveAssets 95us-gaap_ProceedsFromSaleOfProductiveAssets
Cash payments related to the transaction with Tingyi 0pep_PaymentsForOtherInvestingActivities (3)pep_PaymentsForOtherInvestingActivities (306)pep_PaymentsForOtherInvestingActivities
Acquisitions and investments in noncontrolled affiliates (88)us-gaap_PaymentsToAcquireBusinessesAndInterestInAffiliates (109)us-gaap_PaymentsToAcquireBusinessesAndInterestInAffiliates (121)us-gaap_PaymentsToAcquireBusinessesAndInterestInAffiliates
Divestitures 203us-gaap_ProceedsFromDivestitureOfBusinesses 133us-gaap_ProceedsFromDivestitureOfBusinesses (32)us-gaap_ProceedsFromDivestitureOfBusinesses
Short-term investments, by original maturity      
More than three months - purchases (6,305)us-gaap_ProceedsFromSaleOfShortTermInvestments 0us-gaap_ProceedsFromSaleOfShortTermInvestments 0us-gaap_ProceedsFromSaleOfShortTermInvestments
Payments for (Proceeds from) Short-Term Investments - Maturities 3,891pep_PaymentsforProceedsfromShortTermInvestmentsMaturities 0pep_PaymentsforProceedsfromShortTermInvestmentsMaturities 0pep_PaymentsforProceedsfromShortTermInvestmentsMaturities
Three months or less, net 116us-gaap_PaymentsForProceedsFromShortTermInvestments 61us-gaap_PaymentsForProceedsFromShortTermInvestments 61us-gaap_PaymentsForProceedsFromShortTermInvestments
Other investing, net (10)us-gaap_PaymentsForProceedsFromOtherInvestingActivities (21)us-gaap_PaymentsForProceedsFromOtherInvestingActivities 12us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net Cash Used for Investing Activities (4,937)us-gaap_NetCashProvidedByUsedInInvestingActivities (2,625)us-gaap_NetCashProvidedByUsedInInvestingActivities (3,005)us-gaap_NetCashProvidedByUsedInInvestingActivities
Financing Activities      
Proceeds from issuances of long-term debt 3,855us-gaap_ProceedsFromIssuanceOfLongTermDebt 4,195us-gaap_ProceedsFromIssuanceOfLongTermDebt 5,999us-gaap_ProceedsFromIssuanceOfLongTermDebt
Payments of long-term debt (2,189)us-gaap_RepaymentsOfLongTermDebt (3,894)us-gaap_RepaymentsOfLongTermDebt (2,449)us-gaap_RepaymentsOfLongTermDebt
Short-term borrowings, by original maturity      
More than three months - proceeds 50us-gaap_ProceedsFromShortTermDebtMaturingInMoreThanThreeMonths 23us-gaap_ProceedsFromShortTermDebtMaturingInMoreThanThreeMonths 549us-gaap_ProceedsFromShortTermDebtMaturingInMoreThanThreeMonths
More than three months - payments (10)us-gaap_RepaymentsOfShortTermDebtMaturingInMoreThanThreeMonths (492)us-gaap_RepaymentsOfShortTermDebtMaturingInMoreThanThreeMonths (248)us-gaap_RepaymentsOfShortTermDebtMaturingInMoreThanThreeMonths
Three months or less, net (2,037)us-gaap_ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess 1,634us-gaap_ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess (1,762)us-gaap_ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess
Cash dividends paid (3,730)us-gaap_PaymentsOfDividends (3,434)us-gaap_PaymentsOfDividends (3,305)us-gaap_PaymentsOfDividends
Share repurchases - common (5,012)us-gaap_PaymentsForRepurchaseOfCommonStock (3,001)us-gaap_PaymentsForRepurchaseOfCommonStock (3,219)us-gaap_PaymentsForRepurchaseOfCommonStock
Share repurchases - preferred (10)us-gaap_PaymentsForRepurchaseOfRedeemableConvertiblePreferredStock (7)us-gaap_PaymentsForRepurchaseOfRedeemableConvertiblePreferredStock (7)us-gaap_PaymentsForRepurchaseOfRedeemableConvertiblePreferredStock
Proceeds from exercises of stock options 755us-gaap_ProceedsFromStockOptionsExercised 1,123us-gaap_ProceedsFromStockOptionsExercised 1,122us-gaap_ProceedsFromStockOptionsExercised
Excess tax benefits from share-based payment arrangements 114us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 117us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 124us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Acquisition of noncontrolling interests 0us-gaap_PaymentsToMinorityShareholders (20)us-gaap_PaymentsToMinorityShareholders (68)us-gaap_PaymentsToMinorityShareholders
Other financing (50)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities (33)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities (42)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
Net Cash Used for Financing Activities (8,264)us-gaap_NetCashProvidedByUsedInFinancingActivities (3,789)us-gaap_NetCashProvidedByUsedInFinancingActivities (3,306)us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of exchange rate changes on cash and cash equivalents (546)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (196)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 62us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net (Decrease)/Increase in Cash and Cash Equivalents (3,241)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 3,078us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 2,230us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and Cash Equivalents, Beginning of Year 9,375us-gaap_CashAndCashEquivalentsAtCarryingValue 6,297us-gaap_CashAndCashEquivalentsAtCarryingValue 4,067us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and Cash Equivalents, End of Year $ 6,134us-gaap_CashAndCashEquivalentsAtCarryingValue $ 9,375us-gaap_CashAndCashEquivalentsAtCarryingValue $ 6,297us-gaap_CashAndCashEquivalentsAtCarryingValue