XML 47 R29.htm IDEA: XBRL DOCUMENT v3.3.1.900
Pension, Retiree Medical and Savings Plans (Tables)
12 Months Ended
Dec. 26, 2015
Defined Benefit Plan Disclosure [Line Items]  
Pension and Retiree Medical Plan Contributions [Table Text Block]
Contributions to our pension and retiree medical plans were as follows:
 
Pension
 
Retiree Medical
 
2015

 
2014

 
2013

 
2015

 
2014

 
2013

Discretionary (a)
$

 
$
407

 
$
23

 
$

 
$

 
$

Non-discretionary
162

 
184

 
177

 
43

 
64

 
62

Total
$
162

 
$
591

 
$
200

 
$
43

 
$
64

 
$
62

(a)
Includes $388 million in 2014 pertaining to pension lump sum payments.
Schedule Of Plan Assets Measured At Fair Value Table Text Block
Plan assets measured at fair value as of fiscal year-end 2015 and 2014 are categorized consistently by level in both years, and are as follows:
 
2015
 
2014
 
Total
 
Quoted Prices in Active Markets for Identical Assets (Level 1)
 
Significant Other Observable Inputs (Level 2)
 
Significant Unobservable Inputs (Level 3)
 
Total
U.S. plan assets (a)
 
 
 
 
 
 
 
 
 
Equity securities:
 
 
 
 
 
 
 
 
 
U.S. common stock (b)
$
1,415

 
$
1,415

 
$

 
$

 
$
966

U.S. commingled funds (c) (d)
2,369

 

 
2,369

 

 
3,437

International common stock (b)
1,203

 
1,203

 

 

 
1,488

International commingled fund (e)
1,113

 

 
1,113

 

 
876

Preferred stock (f)
9

 

 
9

 

 
22

Fixed income securities:
 
 
 
 
 
 
 
 
 
Government securities (f)
1,181

 

 
1,181

 

 
1,279

Corporate bonds (f) (g)
3,191

 

 
3,191

 

 
3,338

Mortgage-backed securities (f)
207

 

 
207

 

 
274

Other:
 
 
 
 
 
 
 
 
 
Contracts with insurance companies (h)
7

 

 

 
7

 
6

Real estate commingled funds (i)
735

 

 

 
735

 
629

Cash and cash equivalents
267

 
267

 

 

 
267

Sub-total U.S. plan assets
11,697

 
$
2,885

 
$
8,070

 
$
742

 
12,582

Dividends and interest receivable
54

 
 
 
 
 
 
 
57

Total U.S. plan assets
$
11,751

 
 
 
 
 
 
 
$
12,639

International plan assets
 
 
 
 
 
 
 
 
 
Equity securities:
 
 
 
 
 
 
 
 
 
U.S. common stock (b)
$
4

 
$
4

 
$

 
$

 
$
5

U.S. commingled funds (c)
198

 

 
198

 

 
373

International common stock (b)
148

 
148

 

 

 
171

International commingled funds (e)
1,142

 

 
1,142

 

 
918

Preferred stock (f)

 

 

 

 
1

Fixed income securities:
 
 
 
 
 
 
 
 
 
Government securities (f)
433

 

 
433

 

 
454

Corporate bonds (f)
439

 

 
439

 

 
320

Fixed income commingled funds (j)
308

 

 
308

 

 
517

Other:
 
 
 
 
 
 
 
 
 
Contracts with insurance companies (h)
32

 

 

 
32

 
36

Currency commingled fund (k)

 

 

 

 
87

Real estate commingled fund (i)
100

 

 

 
100

 
92

Cash and cash equivalents
12

 
12

 

 

 
21

Sub-total international plan assets
2,816

 
$
164

 
$
2,520

 
$
132

 
2,995

Dividends and interest receivable
7

 
 
 
 
 
 
 
7

Total international plan assets
$
2,823

 
 
 
 
 
 
 
$
3,002

(a)
2015 and 2014 amounts include $354 million and $415 million, respectively, of retiree medical plan assets that are restricted for purposes of providing health benefits for U.S. retirees and their beneficiaries.
(b)
Based on quoted market prices in active markets.
(c)
Based on the fair value of the investments owned by these funds that track various U.S. large, mid-cap and small company indices.
(d)
Includes one large-cap fund that represents 18% and 25% of total U.S. plan assets for 2015 and 2014, respectively.
(e)
Based on the fair value of the investments owned by these funds that track various non-U.S. equity indices.
(f)
Based on quoted bid prices for comparable securities in the marketplace and broker/dealer quotes in active markets.
(g)
Corporate bonds of U.S.-based companies represent 23% of total U.S. plan assets for both 2015 and 2014.
(h)
Based on the fair value of the contracts as determined by the insurance companies using inputs that are not observable.
(i)
Based on the appraised value of the investments owned by these funds as determined by independent third parties using inputs that are not observable.
(j)
Based on the fair value of the investments owned by these funds that track various government and corporate bond indices.
(k)
Based on the fair value of the investments owned by this fund that invests primarily in derivatives to hedge currency exposure.
Selected Financial Information For Pension And Retiree Medical Plans
Pension, Retiree Medical and Savings Plans
In the fourth quarter of 2014, the Company offered certain former employees who had vested benefits in our U.S. defined benefit pension plans the option of receiving a one-time lump sum payment equal to the present value of the participant’s pension benefit (payable in cash or rolled over into a qualified retirement plan or IRA). In the fourth quarter of 2014, we made a discretionary contribution of $388 million to fund substantially all of these payments. The Company recorded a pre-tax non-cash settlement charge of $141 million ($88 million after-tax or $0.06 per share) in 2014 as a result of this transaction. See additional unaudited information in “Items Affecting Comparability” in Management’s Discussion and Analysis of Financial Condition and Results of Operations.
During 2014, we revised our mortality assumptions to include the impact of the new set of mortality tables issued by the Society of Actuaries, adjusted to reflect our experience and future expectations. This resulted in an increase in the projected benefit obligation of our U.S. pension and retiree medical programs. We also reviewed and revised other demographic assumptions to reflect recent experience. The net effect of these changes and certain plan design changes resulted in an increase of approximately $150 million in the projected benefit obligation at December 27, 2014.
The provisions of both the Patient Protection and Affordable Care Act and the Health Care and Education Reconciliation Act are reflected in our retiree medical expenses and liabilities and were not material to our financial statements.
Gains and losses resulting from actual experience differing from our assumptions, including the difference between the actual return on plan assets and the expected return on plan assets, and from changes in our assumptions are determined at each measurement date. If this net accumulated gain or loss exceeds 10% of the greater of the market-related value of plan assets or plan liabilities, a portion of the net gain or loss is included in expense for the following year based upon the average remaining service period of active plan participants, which is approximately 11 years for pension expense and approximately 8 years for retiree medical expense. The cost or benefit of plan changes that increase or decrease benefits for prior employee service (prior service cost/(credit)) is included in earnings on a straight-line basis over the average remaining service period of active plan participants.
Selected financial information for our pension and retiree medical plans is as follows: 
 
Pension
 
Retiree Medical
 
U.S.
 
International
 
 
 
 
 
2015

 
2014

 
2015

 
2014

 
2015

 
2014

Change in projected benefit liability
 
 
 
 
 
 
 
 
 
 
 
Liability at beginning of year
$
13,409

 
$
11,825

 
$
3,247

 
$
2,859

 
$
1,439

 
$
1,384

Service cost
435

 
393

 
99

 
98

 
35

 
36

Interest cost
546

 
580

 
115

 
131

 
52

 
58

Plan amendments
16

 
(122
)
 
1

 

 

 
(125
)
Participant contributions

 

 
2

 
3

 

 

Experience (gain)/loss
(583
)
 
1,635

 
(221
)
 
512

 
(115
)
 
190

Benefit payments
(808
)
 
(349
)
 
(89
)
 
(86
)
 
(102
)
 
(101
)
Settlement/curtailment gain

 
(577
)
 
(19
)
 
(25
)
 

 

Special termination benefits
18

 
24

 
1

 

 
1

 
3

Foreign currency adjustment

 

 
(264
)
 
(245
)
 
(10
)
 
(6
)
Liability at end of year
$
13,033

 
$
13,409

 
$
2,872

 
$
3,247

 
$
1,300

 
$
1,439

 
 
 
 
 
 
 
 
 
 
 
 
Change in fair value of plan assets
 
 
 
 
 
 
 
 
 
 
 
Fair value at beginning of year
$
12,224

 
$
11,462

 
$
3,002

 
$
2,777

 
$
415

 
$
406

Actual return on plan assets
(85
)
 
1,254

 
77

 
401

 
(2
)
 
46

Employer contributions/funding
66

 
434

 
96

 
157

 
43

 
64

Participant contributions

 

 
2

 
3

 

 

Benefit payments
(808
)
 
(349
)
 
(89
)
 
(86
)
 
(102
)
 
(101
)
Settlement

 
(577
)
 
(16
)
 
(24
)
 

 

Foreign currency adjustment

 

 
(249
)
 
(226
)
 

 

Fair value at end of year
$
11,397

 
$
12,224

 
$
2,823

 
$
3,002

 
$
354

 
$
415

Funded status
$
(1,636
)
 
$
(1,185
)
 
$
(49
)
 
$
(245
)
 
$
(946
)
 
$
(1,024
)
 
Pension
 
Retiree Medical
 
U.S.
 
International
 
 
 
 
 
2015

 
2014

 
2015

 
2014

 
2015

 
2014

Amounts recognized
 
 
 
 
 
 
 
 
 
 
 
Other assets
$

 
$
97

 
$
56

 
$
37

 
$

 
$

Other current liabilities
(47
)
 
(42
)
 
(1
)
 
(1
)
 
(63
)
 
(57
)
Other liabilities
(1,589
)
 
(1,240
)
 
(104
)
 
(281
)
 
(883
)
 
(967
)
Net amount recognized
$
(1,636
)
 
$
(1,185
)
 
$
(49
)
 
$
(245
)
 
$
(946
)
 
$
(1,024
)
 
 
 
 
 
 
 
 
 
 
 
 
Amounts included in accumulated other comprehensive loss (pre-tax)
 
 
 
 
 
 
 
 
Net loss/(gain)
$
3,065

 
$
2,918

 
$
733

 
$
1,003

 
$
(138
)
 
$
(49
)
Prior service cost/(credit)
1

 
(18
)
 
(7
)
 
(7
)
 
(127
)
 
(166
)
Total
$
3,066

 
$
2,900

 
$
726

 
$
996

 
$
(265
)
 
$
(215
)
 
 
 
 
 
 
 
 
 
 
 
 
Components of the increase/(decrease) in net loss/(gain) included in accumulated other comprehensive loss
 
 
 
 
Change in discount rate
$
(593
)
 
$
1,424

 
$
(150
)
 
$
636

 
$
(42
)
 
$
98

Employee-related assumption changes
(35
)
 
345

 
6

 
(112
)
 
(37
)
 
58

Liability-related experience different from assumptions
51

 
(104
)
 
(77
)
 
(12
)
 
(36
)
 
34

Actual asset return different from expected return
935

 
(470
)
 
97

 
(225
)
 
29

 
(19
)
Amortization and settlement of losses
(205
)
 
(316
)
 
(77
)
 
(61
)
 
(2
)
 
4

Other, including foreign currency adjustments
(6
)
 
(30
)
 
(69
)
 
(72
)
 
(1
)
 
(2
)
Total
$
147

 
$
849

 
$
(270
)
 
$
154

 
$
(89
)
 
$
173

 
 
 
 
 
 
 
 
 
 
 
 
Accumulated benefit obligation at end of year
$
12,077

 
$
12,206

 
$
2,453

 
$
2,721

 
 
 
 
Estimated Amounts To Be Amortized From Accumulated Other Comprehensive Loss Into Benefit Expense In 2012 For Pension And Retiree Medical Plans
The estimated amounts to be amortized from accumulated other comprehensive loss into pre-tax expense in 2016 for our pension and retiree medical plans are as follows:
 
Pension
 
Retiree Medical
 
U.S.
 
International
 
 
Net loss
$
168

 
$
43

 
$
(2
)
Prior service credit
(1
)
 

 
(37
)
Total
$
167

 
$
43

 
$
(39
)
Weighted-Average Assumptions Used To Determine Projected Benefit Liability And Benefit Expense For Pension And Retiree Medical Plans
The following table provides the weighted-average assumptions used to determine projected benefit liability and benefit expense for our pension and retiree medical plans:
 
Pension
 
Retiree Medical
 
U.S.
 
International
 
 
 
 
 
 
 
2015

 
2014

 
2013

 
2015

 
2014

 
2013

 
2015

 
2014

 
2013

Weighted-average assumptions
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liability discount rate
4.5
%
 
4.2
%
 
5.0
%
 
4.0
%
 
3.8
%
 
4.7
%
 
4.2
%
 
3.8
%
 
4.6
%
Expense discount rate
4.2
%
 
5.0
%
 
4.2
%
 
3.8
%
 
4.7
%
 
4.4
%
 
3.8
%
 
4.3
%
 
3.7
%
Expected return on plan assets
7.5
%
 
7.5
%
 
7.8
%
 
6.5
%
 
6.6
%
 
6.6
%
 
7.5
%
 
7.5
%
 
7.8
%
Liability rate of salary increases
3.1
%
 
3.5
%
 
3.7
%
 
3.6
%
 
3.6
%
 
3.9
%
 
 
 
 
 
 
Expense rate of salary increases
3.5
%
 
3.7
%
 
3.7
%
 
3.6
%
 
3.9
%
 
3.9
%
 
 
 
 
 
 
Selected Information About Plans With Liability For Service To Date And Total Benefit Liability In Excess Of Plan Assets
The following table provides selected information about plans with accumulated benefit obligation and total projected benefit liability in excess of plan assets:
 
Pension
 
Retiree Medical
 
U.S.
 
International
 
 
 
 
 
2015

 
2014

 
2015

 
2014

 
2015

 
2014

Selected information for plans with accumulated benefit obligation in excess of plan assets
 
 
 
 
Liability for service to date
$
(6,536
)
 
$
(661
)
 
$
(155
)
 
$
(333
)
 
 
 
 
Fair value of plan assets
$
5,698

 
$
2

 
$
112

 
$
288

 
 
 
 
Selected information for plans with projected benefit liability in excess of plan assets
 
 
 
 
 
 
Benefit liability
$
(13,033
)
 
$
(7,385
)
 
$
(511
)
 
$
(2,865
)
 
$
(1,300
)
 
$
(1,439
)
Fair value of plan assets
$
11,397

 
$
6,103

 
$
406

 
$
2,583

 
$
354

 
$
415


Of the total projected pension benefit liability at year-end 2015, $780 million relates to plans that we do not fund because the funding of such plans does not receive favorable tax treatment.
Future Benefit Payments
Our estimated future benefit payments are as follows:
 
2016

 
2017

 
2018

 
2019

 
2020

 
2021-25

Pension
$
755

 
$
780

 
$
835

 
$
880

 
$
930

 
$
5,335

Retiree medical (a)
$
120

 
$
120

 
$
120

 
$
120

 
$
115

 
$
535

(a)
Expected future benefit payments for our retiree medical plans do not reflect any estimated subsidies expected to be received under the 2003 Medicare Act. Subsidies are expected to be approximately $2 to $3 million for each of the years from 2016 through 2020 and approximately $9 million in total for 2021 through 2025.
These future benefit payments to beneficiaries include payments from both funded and unfunded plans.
In 2016, we expect to make pension and retiree medical contributions of approximately $215 million, with approximately $65 million for retiree medical benefits.
Target Investment Allocation
Plan Assets
Our pension plan investment strategy includes the use of actively managed accounts and is reviewed periodically in conjunction with plan liabilities, an evaluation of market conditions, tolerance for risk and cash requirements for benefit payments. This strategy is also applicable to funds held for the retiree medical plans. Our investment objective includes ensuring that funds are available to meet the plans’ benefit obligations when they become due. Our overall investment policy is to prudently invest plan assets in a well-diversified portfolio of equity and high-quality debt securities and real estate to achieve our long-term return expectations. Our investment policy also permits the use of derivative instruments which are primarily used to reduce risk.
For 2016 and 2015, our expected long-term rate of return on U.S. plan assets is 7.5%. Our target investment allocations for U.S. plan assets are as follows:
 
2016

 
2015

Fixed income
40
%
 
40
%
U.S. equity
33
%
 
33
%
International equity
22
%
 
22
%
Real estate
5
%
 
5
%

Actual investment allocations may vary from our target investment allocations due to prevailing market conditions. We regularly review our actual investment allocations and periodically rebalance our investments to our target allocations.
The expected return on plan assets is based on our investment strategy and our expectations for long-term rates of return by asset class, taking into account volatility and correlation among asset classes and our historical experience. We also review current levels of interest rates and inflation to assess the reasonableness of the long-term rates. We evaluate our expected return assumptions annually to ensure that they are reasonable. To calculate the expected return on plan assets, our market-related value of assets for fixed income is the actual fair value. For all other asset categories, we use a method that recognizes investment gains or losses (the difference between the expected and actual return based on the market-related value of assets) over a five-year period. This has the effect of reducing year-to-year volatility.
Reconciliation of the Beginning and Ending Balances of Level 3 Plan Assets
The changes in Level 3 plan assets are as follows:
 
Balance, Beginning 2014
 
Return on Assets Held at Year-End
 
Purchases and Sales, Net
 
Balance, End of 2014
 
Return on Assets Held at Year-End
 
Purchases and Sales, Net
 
Balance, End of 2015
Real estate commingled funds
$
635

 
$
68

 
$
18

 
$
721

 
$
99

 
$
15

 
$
835

Contracts with insurance companies
40

 
2

 

 
42

 
(3
)
 

 
39

Total
$
675

 
$
70

 
$
18

 
$
763

 
$
96

 
$
15

 
$
874

Effects Of 1-Percentage-Point Change In The Assumed Health Care Trend Rate
Retiree Medical Cost Trend Rates
 
2016
 
2015
Average increase assumed
6
%
 
6
%
Ultimate projected increase (a)
5
%
 
5
%
Year of ultimate projected increase (a)
2039

 
2025


(a)
During 2015, we revised our retiree trend assumption to reflect our experience and future expectations for changes in the cost of medical coverage, including a longer grade down period to the ultimate rate.
These assumed health care cost trend rates have an impact on the retiree medical plan expense and liability, however the cap on our share of retiree medical costs limits the impact. A 1-percentage-point change in the assumed health care trend rate would have the following effects:
 
1%
Increase
 
1%
Decrease
2015 service and interest cost components
$
4

 
$
(3
)
2015 benefit liability
$
40

 
$
(36
)
Savings Plan
Certain U.S. employees are eligible to participate in 401(k) savings plans, which are voluntary defined contribution plans. The plans are designed to help employees accumulate additional savings for retirement, and we make Company matching contributions for certain employees on a portion of eligible pay based on years of service.
Certain U.S. salaried employees, who are not eligible to participate in a defined benefit pension plan, are also eligible to receive an employer contribution to the 401(k) savings plan based on age and years of service regardless of employee contribution.
In 2015, 2014 and 2013, our total Company contributions were $148 million, $130 million and $122 million, respectively.
For additional unaudited information on our pension and retiree medical plans and related accounting policies and assumptions, see “Our Critical Accounting Policies” in Management’s Discussion and Analysis of Financial Condition and Results of Operations.
Schedule of Net Benefit Costs [Table Text Block]
The components of benefit expense are as follows:
 
Pension
 
Retiree Medical
 
U.S.
 
International
 
 
 
 
 
 
 
2015

 
2014

 
2013

 
2015

 
2014

 
2013

 
2015

 
2014

 
2013

Components of benefit expense
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Service cost
$
435

 
$
393

 
$
467

 
$
99

 
$
98

 
$
111

 
$
35

 
$
36

 
$
45

Interest cost
546

 
580

 
527

 
115

 
131

 
118

 
52

 
58

 
54

Expected return on plan assets
(850
)
 
(784
)
 
(823
)
 
(174
)
 
(176
)
 
(157
)
 
(27
)
 
(27
)
 
(27
)
Amortization of prior service (credit)/cost
(3
)
 
21

 
18

 

 

 
1

 
(39
)
 
(28
)
 
(23
)
Amortization of net loss/(gain)
205

 
175

 
289

 
71

 
53

 
66

 
2

 
(4
)
 
1

 
333

 
385

 
478

 
111

 
106

 
139

 
23

 
35

 
50

Settlement/curtailment loss/(gain) (a)

 
141

 
(4
)
 
3

 
7

 
7

 

 

 

Special termination benefits
18

 
24

 
22

 
1

 

 

 
1

 
3

 
2

Total
$
351

 
$
550

 
$
496

 
$
115

 
$
113

 
$
146

 
$
24

 
$
38

 
$
52


(a)
U.S. includes a pension lump sum settlement charge of $141 million in 2014. See additional unaudited information in “Items Affecting Comparability” in Management’s Discussion and Analysis of Financial Condition and Results of Operations.