XML 40 R24.htm IDEA: XBRL DOCUMENT v3.19.3
Intangible Assets (Tables)
8 Months Ended
Sep. 07, 2019
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Finite-Lived Intangible Assets
A summary of our amortizable intangible assets is as follows:
 
 
9/7/2019
 
12/29/2018
 
 
Gross
 
Accumulated Amortization
 
Net
 
Gross
 
Accumulated Amortization
 
Net
Acquired franchise rights
 
$
844

 
$
(152
)
 
$
692

 
$
838

 
$
(140
)
 
$
698

Reacquired franchise rights
 
106

 
(105
)
 
1

 
106

 
(105
)
 
1

Brands
 
1,300

 
(1,047
)
 
253

 
1,306

 
(1,032
)
 
274

Other identifiable intangibles (a)
 
800

 
(309
)
 
491

 
959

 
(288
)
 
671

 
 
$
3,050

 
$
(1,613
)
 
$
1,437

 
$
3,209

 
$
(1,565
)
 
$
1,644


(a)
The change from December 29, 2018 to September 7, 2019 primarily reflects revisions to the purchase price allocation for our acquisition of SodaStream.



Schedule Of Change In Book Value Of Nonamortizable Intangible Assets
The change in the book value of indefinite-lived intangible assets is as follows:
 
Balance
12/29/2018
 
Acquisitions/
(Divestitures)
 
Translation
and Other
 
Balance
9/7/2019

 
 
 
FLNA

 
 
 

 

Goodwill
$
297

 
$
(3
)
 
$
4

 
$
298

Brands
161

 

 
1

 
162


458

 
(3
)
 
5

 
460

QFNA
 
 
 
 
 
 
 
Goodwill
184

 
10

 

 
194

Brands
25

 
(14
)
 

 
11

 
209

 
(4
)
 

 
205

PBNA (a)
 
 
 
 
 
 
 
Goodwill
9,813

 
134

 
14

 
9,961

Reacquired franchise rights
7,058

 

 
24

 
7,082

Acquired franchise rights
1,510

 

 
5

 
1,515

Brands
353

 
322

 
(7
)
 
668


18,734

 
456

 
36

 
19,226

LatAm
 
 
 
 
 
 
 
Goodwill
509

 

 
(17
)
 
492

Brands
127

 

 
(6
)
 
121


636

 

 
(23
)
 
613

ESSA (b)
 
 
 
 
 
 
 
Goodwill
3,611

 
395

 
16

 
4,022

Reacquired franchise rights
497

 

 
(11
)
 
486

Acquired franchise rights
161

 

 
(6
)
 
155

Brands
4,188

 
(149
)
 
40

 
4,079


8,457

 
246

 
39

 
8,742

AMENA
 
 
 
 
 
 
 
Goodwill
394

 
(4
)
 
(19
)
 
371

Brands
101

 

 
(5
)
 
96


495

 
(4
)
 
(24
)
 
467

 
 
 
 
 
 
 
 
Total goodwill
14,808

 
532

 
(2
)
 
15,338

Total reacquired franchise rights
7,555

 

 
13

 
7,568

Total acquired franchise rights
1,671

 

 
(1
)
 
1,670

Total brands
4,955

 
159

 
23

 
5,137


$
28,989

 
$
691

 
$
33

 
$
29,713


(a)
The change from December 29, 2018 to September 7, 2019 primarily reflects our acquisition of CytoSport Inc.
(b)
The change from December 29, 2018 to September 7, 2019 primarily reflects revisions to the purchase price allocation for our acquisition of SodaStream.