XML 33 R22.htm IDEA: XBRL DOCUMENT v3.21.2
Basis of Presentation (Tables)
6 Months Ended
Jun. 12, 2021
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Reconciliation of Revenue from Segments to Consolidated [Table Text Block]
Net revenue of each division is as follows:
12 Weeks Ended24 Weeks Ended
6/12/20216/13/20206/12/20216/13/2020
FLNA$4,552 $4,273 $8,788 $8,347 
QFNA575 664 1,221 1,298 
PBNA6,156 4,970 11,230 9,808 
LatAm1,967 1,567 3,209 2,877 
Europe3,286 2,725 5,081 4,564 
AMESA (a)
1,602 983 2,485 1,614 
APAC (b)
1,079 763 2,023 1,318 
Total$19,217 $15,945 $34,037 $29,826 
(a)The increase primarily reflects our acquisition of Pioneer Food Group Ltd. (Pioneer Foods). See Note 12 for further information.
(b)The increase primarily reflects our acquisition of Hangzhou Haomusi Food Co., Ltd. (Be & Cheery). See Note 12 for further information.
Disaggregation of Revenue [Table Text Block]
Our primary performance obligation is the distribution and sales of beverage and food and snack products to our customers. The following tables reflect the approximate percentage of net revenue generated between our beverage business and our food and snack business for each of our international divisions, as well as our consolidated net revenue:
12 Weeks Ended
6/12/20216/13/2020
Beverage(a)
Food/Snack
Beverage(a)
Food/Snack
LatAm10 %90 %10 %90 %
Europe55 %45 %50 %50 %
AMESA35 %65 %40 %60 %
APAC25 %75 %25 %75 %
PepsiCo45 %55 %45 %55 %
24 Weeks Ended
6/12/20216/13/2020
Beverage(a)
Food/Snack
Beverage(a)
Food/Snack
LatAm10 %90 %10 %90 %
Europe55 %45 %55 %45 %
AMESA30 %70 %35 %65 %
APAC20 %80 %25 %75 %
PepsiCo45 %55 %45 %55 %
(a)Beverage revenue from company-owned bottlers, which primarily includes our consolidated bottling operations in our PBNA and Europe segments, is approximately 40% of our consolidated net revenue in each of the 12 and 24 weeks ended June 12, 2021 and June 13, 2020. Generally, our finished goods beverage operations produce higher net revenue but lower operating margin as compared to concentrate sold to authorized bottling partners for the manufacture of finished goods beverages.
Reconciliation of Operating Profit (Loss) from Segments to Consolidated [Table Text Block]
Operating profit of each division is as follows:
12 Weeks Ended24 Weeks Ended
6/12/20216/13/20206/12/20216/13/2020
FLNA$1,382 $1,278 $2,622 $2,480 
QFNA128 196 278 346 
PBNA809 397 1,175 694 
LatAm356 219 574 450 
Europe405 351 536 497 
AMESA256 59 394 193 
APAC192 189 400 331 
Total divisions3,528 2,689 5,979 4,991 
Corporate unallocated expenses (a)
(399)(370)(538)(748)
Total$3,129 $2,319 $5,441 $4,243 
(a)In the 12 weeks ended June 12, 2021, we sold our short-term investment in a publicly traded company and recorded a pre-tax loss on the sale of $39 million ($30 million after-tax or $0.02 per share), net of discounts, in selling, general and administrative expenses. The 24 weeks ended June 12, 2021 include a pre-tax net gain of $69 million ($52 million after-tax or $0.04 per share) associated with this sale.
Schedule of Unusual or Infrequent Items, or Both [Table Text Block]
Operating profit includes certain pre-tax charges taken as a result of the COVID-19 pandemic. These pre-tax charges by division are as follows:
12 Weeks Ended 6/12/2021
Allowances for Expected Credit Losses(a)
Upfront Payments to Customers(b)
Inventory Write-Downs and Product Returns
Employee Compensation Expense(c)
Employee Protection Costs(d)
Other(e)
Total
FLNA$(4)$ $ $11 $7 $ $14 
QFNA   1   1 
PBNA(9)(6) 7 4 (7)(11)
LatAm  1 12 3 1 17 
Europe   5 3 1 9 
AMESA    1 2 3 
APAC    1 1 2 
Total$(13)$(6)$1 $36 $19 $(2)$35 
12 Weeks Ended 6/13/2020
Allowances for Expected Credit Losses(a)
Upfront Payments to Customers(b)
Inventory Write-Downs and Product Returns(f)
Employee Compensation Expense(c)
Employee Protection Costs(d)
Other(e)
Total
FLNA$(2)$— $$100 $33 $— $135 
QFNA— — — — 
PBNA84 31 137 
LatAm— 16 34 
Europe— 10 17 45 
AMESA— 17 
APAC— — — — 
Total$$$28 $224 $86 $33 $378 
24 Weeks Ended 6/12/2021
Allowances for Expected Credit Losses(a)
Upfront Payments to Customers(b)
Inventory Write-Downs and Product Returns(f)
Employee Compensation Expense(c)
Employee Protection Costs(d)
Other(e)
Total
FLNA$(8)$ $ $29 $16 $1 $38 
QFNA   2 1  3 
PBNA(13)(5) 19 9 (8)2 
LatAm  1 24 5 2 32 
Europe   8 6 1 15 
AMESA  (2) 1 3 2 
APAC    1 3 4 
Total$(21)$(5)$(1)$82 $39 $2 $96 
24 Weeks Ended 6/13/2020
Allowances for Expected Credit Losses(a)
Upfront Payments to Customers(b)
Inventory Write-Downs and Product Returns(f)
Employee Compensation Expense(c)
Employee Protection Costs(d)
Other(e)
Total
FLNA$19 $— $$100 $33 $$162 
QFNA— — — 
PBNA45 46 29 84 31 10 245 
LatAm— 16 34 
Europe10 17 49 
AMESA— 17 
APAC— — 
Total$72 $47 $54 $224 $86 $38 $521 
(a)Reflects the expected impact of the global economic uncertainty caused by COVID-19, leveraging estimates of creditworthiness and projections of default and recovery rates for certain of our customers, including foodservice and vending businesses. Income amounts represent reductions in the previously recorded reserves due to improved projected default rates and lower at-risk receivable balances.
(b)Relates to promotional spending for which benefit is not expected to be received. Income amounts represent reductions in previously recorded reserves due to improved projected default rates and lower overall advance balances.
(c)Includes incremental frontline incentive pay, crisis child care and other leave benefits and labor costs.
(d)Includes costs associated with personal protective equipment, temperature scans, cleaning and other sanitization services.
(e)Includes reserves for property, plant and equipment, donations of cash and product and other costs. Income amounts represent adjustments for changes in estimates of previously recorded amounts.
(f)Includes a reserve for product returns of $9 million and $16 million in the 12 and 24 weeks ended June 13, 2020, respectively. Income amount represents a true-up of inventory reserves.