XML 19 R7.htm IDEA: XBRL DOCUMENT v3.24.3
CONDENSED CONSOLIDATED STATEMENT OF EQUITY - USD ($)
shares in Millions, $ in Millions
Total
Common Stock
Capital in Excess of Par Value
Retained Earnings
Accumulated Other Comprehensive Loss
Total PepsiCo Common Shareholders’ Equity
Noncontrolling Interests
Treasury Stock, Common
Common stock, dividends, declared (in USD per share) $ 3.68              
Balance, beginning of period, shares (in shares) at Dec. 31, 2022   1,377            
Balance, beginning of period at Dec. 31, 2022   $ 23 $ 4,134 $ 67,800 $ (15,302)   $ 124 $ (39,506)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Changes in repurchased common stock (in shares)   (2)           (5)
Change in repurchased common stock   $ 0            
Share-based compensation expense     267          
Stock option exercises, RSUs and PSUs converted     (108)         $ 208
Withholding tax on RSUs and PSUs converted     (135)          
Other     (4)          
Net income attributable to PepsiCo $ 7,772     7,772        
Cash dividends declared - common [1]       (5,093)        
Other comprehensive loss attributable to PepsiCo         (492)      
Balance, beginning of period, shares issued (in shares) at Dec. 31, 2022               (490)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Stock option exercises, RSUs and PSUs converted (in shares)               3
Other (in shares)               0
Share repurchases               $ (759)
Balance, end of period, shares issued (in shares) at Sep. 09, 2023               (492)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income attributable to noncontrolling interest 59           59  
Distributions to noncontrolling interests             (15)  
Other, net             (4) $ 1
Balance, end of period, shares (in shares) at Sep. 09, 2023   1,375            
Balance, end of period at Sep. 09, 2023 $ 18,970 $ 23 4,154 70,479 (15,794) $ 18,806 164 (40,056)
Common stock, dividends, declared (in USD per share) $ 1.265              
Balance, beginning of period, shares (in shares) at Jun. 17, 2023   1,377            
Balance, beginning of period at Jun. 17, 2023   $ 23 4,082 69,135 (15,780)   140 $ (39,775)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Changes in repurchased common stock (in shares)   (2)           (2)
Change in repurchased common stock   $ 0            
Share-based compensation expense     88          
Stock option exercises, RSUs and PSUs converted     3         $ 11
Withholding tax on RSUs and PSUs converted     (16)          
Other     (3)          
Net income attributable to PepsiCo $ 3,092     3,092        
Cash dividends declared - common [1]       (1,748)        
Other comprehensive loss attributable to PepsiCo         (14)      
Balance, beginning of period, shares issued (in shares) at Jun. 17, 2023               (490)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Stock option exercises, RSUs and PSUs converted (in shares)               0
Other (in shares)               0
Share repurchases               $ (293)
Balance, end of period, shares issued (in shares) at Sep. 09, 2023               (492)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income attributable to noncontrolling interest 24           24  
Distributions to noncontrolling interests             0  
Other, net             0 $ 1
Balance, end of period, shares (in shares) at Sep. 09, 2023   1,375            
Balance, end of period at Sep. 09, 2023 $ 18,970 $ 23 4,154 70,479 (15,794) 18,806 164 (40,056)
Common stock, dividends, declared (in USD per share) $ 3.975              
Balance, beginning of period, shares (in shares) at Dec. 30, 2023   1,374            
Balance, beginning of period at Dec. 30, 2023 $ 18,637 $ 23 4,261 70,035 (15,534)   134 $ (40,282)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Changes in repurchased common stock (in shares)   (1)           (5)
Change in repurchased common stock   $ 0            
Share-based compensation expense     255          
Stock option exercises, RSUs and PSUs converted     (95)         $ 233
Withholding tax on RSUs and PSUs converted     (132)          
Other     (8)          
Net income attributable to PepsiCo 8,055     8,055        
Cash dividends declared - common [1]       (5,483)        
Other comprehensive loss attributable to PepsiCo         (1,118)      
Balance, beginning of period, shares issued (in shares) at Dec. 30, 2023               (493)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Stock option exercises, RSUs and PSUs converted (in shares)               4
Other (in shares)               0
Share repurchases               $ (762)
Balance, end of period, shares issued (in shares) at Sep. 07, 2024               (494)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income attributable to noncontrolling interest 37           37  
Distributions to noncontrolling interests             (17)  
Other, net             (2) $ 5
Balance, end of period, shares (in shares) at Sep. 07, 2024   1,373            
Balance, end of period at Sep. 07, 2024 $ 19,605 $ 23 4,281 72,607 (16,652) 19,453 152 (40,806)
Common stock, dividends, declared (in USD per share) $ 1.355              
Balance, beginning of period, shares (in shares) at Jun. 15, 2024   1,374            
Balance, beginning of period at Jun. 15, 2024   $ 23 4,203 71,545 (15,786)   134 $ (40,539)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Changes in repurchased common stock (in shares)   (1)           (2)
Change in repurchased common stock   $ 0            
Share-based compensation expense     76          
Stock option exercises, RSUs and PSUs converted     9         $ 23
Withholding tax on RSUs and PSUs converted     (1)          
Other     (6)          
Net income attributable to PepsiCo $ 2,930     2,930        
Cash dividends declared - common [1]       (1,868)        
Other comprehensive loss attributable to PepsiCo         (866)      
Balance, beginning of period, shares issued (in shares) at Jun. 15, 2024               (493)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Stock option exercises, RSUs and PSUs converted (in shares)               1
Other (in shares)               0
Share repurchases               $ (294)
Balance, end of period, shares issued (in shares) at Sep. 07, 2024               (494)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income attributable to noncontrolling interest 15           15  
Distributions to noncontrolling interests             0  
Other, net             3 $ 4
Balance, end of period, shares (in shares) at Sep. 07, 2024   1,373            
Balance, end of period at Sep. 07, 2024 $ 19,605 $ 23 $ 4,281 $ 72,607 $ (16,652) $ 19,453 $ 152 $ (40,806)
[1] Cash dividends declared per common share were $1.355 and $1.265 for the 12 weeks ended September 7, 2024 and September 9, 2023, respectively, and $3.975 and $3.68 for the 36 weeks ended September 7, 2024 and September 9, 2023, respectively.