XML 69 R55.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt - Schedule of Long-term Debt (Details)
$ in Millions
1 Months Ended 3 Months Ended
Nov. 30, 2017
USD ($)
Nov. 30, 2017
USD ($)
Nov. 30, 2017
USD ($)
d
Dec. 01, 2016
USD ($)
Aug. 31, 2017
USD ($)
Long-term Debt, by Current and Noncurrent [Abstract]          
Current debt $ 1,401 $ 1,401 $ 1,401   $ 1,262
Long-term debt 7,644 7,644 7,644   9,872
Total Debt $ 9,045 $ 9,045 9,045   11,134
Convertible Debt [Abstract]          
Proceeds from issuance of debt     $ 150 $ 16  
Reorganization obligation          
Long-term Debt, by Current and Noncurrent [Abstract]          
Effective Rate (in ten thousandths) 6.52% 6.52% 6.52%    
Current debt $ 157 $ 157 $ 157   157
Long-term debt 474 474 474   474
Total Debt 631 631 631   631
Capital lease obligations          
Long-term Debt, by Current and Noncurrent [Abstract]          
Current debt 354 354 354   357
Long-term debt 759 759 759   833
Total Debt $ 1,113 $ 1,113 $ 1,113   1,190
Capital lease obligations | Weighted Average          
Long-term Debt, by Current and Noncurrent [Abstract]          
Effective Rate (in ten thousandths) 3.74% 3.74% 3.74%    
Secured Debt | 2021 MSAC Term Loan          
Long-term Debt, by Current and Noncurrent [Abstract]          
Current debt $ 149 $ 149 $ 149   99
Long-term debt 648 648 648   697
Total Debt $ 797 $ 797 $ 797   796
Secured Debt | 2021 MSAC Term Loan | Weighted Average          
Long-term Debt, by Current and Noncurrent [Abstract]          
Stated Rate (in ten thousandths) 3.72% 3.72% 3.72%    
Effective Rate (in ten thousandths) 3.95% 3.95% 3.95%    
Secured Debt | 2021 MSTW Term Loan          
Long-term Debt, by Current and Noncurrent [Abstract]          
Stated Rate (in ten thousandths) 2.85% 2.85% 2.85%    
Effective Rate (in ten thousandths) 3.01% 3.01% 3.01%    
Current debt $ 0 $ 0 $ 0   0
Long-term debt 2,655 2,655 2,655   2,640
Total Debt $ 2,655 $ 2,655 $ 2,655   2,640
Secured Debt | 2022 Term Loan B          
Long-term Debt, by Current and Noncurrent [Abstract]          
Stated Rate (in ten thousandths) 3.39% 3.39% 3.39%    
Effective Rate (in ten thousandths) 3.80% 3.80% 3.80%    
Current debt $ 5 $ 5 $ 5   5
Long-term debt 724 724 724   725
Total Debt $ 729 $ 729 $ 729   730
Secured Debt | 2022 Term Loan B | LIBOR          
Secured Debt [Abstract]          
Margin on variable rate financing   2.00%      
Secured Debt | 2023 Secured Notes          
Long-term Debt, by Current and Noncurrent [Abstract]          
Stated Rate (in ten thousandths) 7.50% 7.50% 7.50%    
Effective Rate (in ten thousandths) 7.69% 7.69% 7.69%    
Current debt $ 0 $ 0 $ 0   0
Long-term debt 0 0 0   1,238
Total Debt $ 0 $ 0 $ 0   1,238
Corporate bonds | 2023 Notes          
Long-term Debt, by Current and Noncurrent [Abstract]          
Stated Rate (in ten thousandths) 5.25% 5.25% 5.25%    
Effective Rate (in ten thousandths) 5.43% 5.43% 5.43%    
Current debt $ 0 $ 0 $ 0   0
Long-term debt 0 0 0   991
Total Debt $ 0 $ 0 $ 0   991
Corporate bonds | 2024 Notes          
Long-term Debt, by Current and Noncurrent [Abstract]          
Stated Rate (in ten thousandths) 5.25% 5.25% 5.25%    
Effective Rate (in ten thousandths) 5.38% 5.38% 5.38%    
Current debt $ 0 $ 0 $ 0   0
Long-term debt 546 546 546   546
Total Debt $ 546 $ 546 $ 546   546
Corporate bonds | 2025 Notes          
Long-term Debt, by Current and Noncurrent [Abstract]          
Stated Rate (in ten thousandths) 5.50% 5.50% 5.50%    
Effective Rate (in ten thousandths) 5.56% 5.56% 5.56%    
Current debt $ 0 $ 0 $ 0   0
Long-term debt 515 515 515   515
Total Debt $ 515 $ 515 $ 515   515
Corporate bonds | 2026 Notes          
Long-term Debt, by Current and Noncurrent [Abstract]          
Stated Rate (in ten thousandths) 5.63% 5.63% 5.63%    
Effective Rate (in ten thousandths) 5.73% 5.73% 5.73%    
Current debt $ 0 $ 0 $ 0   0
Long-term debt 129 129 129   128
Total Debt $ 129 $ 129 $ 129   128
Convertible Debt          
Convertible Debt [Abstract]          
Conversion rights, threshold percentage of applicable conversion price (in hundredths)     130.00%    
Conversion rights, minimum number of trading days (in days) | d     20    
Conversion rights, consecutive trading period (in days) | d     30    
Conversion Value in Excess of Principal     $ 2,870    
Convertible Debt | 2032C Notes          
Long-term Debt, by Current and Noncurrent [Abstract]          
Stated Rate (in ten thousandths) 2.38% 2.38% 2.38%    
Effective Rate (in ten thousandths) 5.95% 5.95% 5.95%    
Current debt $ 234 [1] $ 234 [1] $ 234 [1]   0
Long-term debt 164 [1] 164 [1] 164 [1]   211
Total Debt $ 398 $ 398 $ 398   211
Convertible Debt | 2032D Notes          
Long-term Debt, by Current and Noncurrent [Abstract]          
Stated Rate (in ten thousandths) 3.13% 3.13% 3.13%    
Effective Rate (in ten thousandths) 6.33% 6.33% 6.33%    
Current debt $ 0 [1] $ 0 [1] $ 0 [1]   0
Long-term debt 160 [1] 160 [1] 160 [1]   159
Total Debt $ 160 $ 160 $ 160   159
Convertible Debt | 2033E Notes          
Long-term Debt, by Current and Noncurrent [Abstract]          
Stated Rate (in ten thousandths) 1.63% 1.63% 1.63%    
Effective Rate (in ten thousandths) 4.50% 4.50% 4.50%    
Current debt [1] $ 77 $ 77 $ 77   202
Long-term debt [1] 0 0 0   0
Total Debt $ 77 $ 77 $ 77   202
Convertible Debt | 2033F Notes          
Long-term Debt, by Current and Noncurrent [Abstract]          
Stated Rate (in ten thousandths) 2.13% 2.13% 2.13%    
Effective Rate (in ten thousandths) 4.93% 4.93% 4.93%    
Current debt [1] $ 280 $ 280 $ 280   278
Long-term debt [1] 0 0 0   0
Total Debt $ 280 $ 280 $ 280   278
Convertible Debt | 2043G Notes          
Long-term Debt, by Current and Noncurrent [Abstract]          
Stated Rate (in ten thousandths) 3.00% 3.00% 3.00%    
Effective Rate (in ten thousandths) 6.76% 6.76% 6.76%    
Current debt $ 0 $ 0 $ 0   0
Long-term debt 675 675 675   671
Total Debt $ 675 $ 675 $ 675   671
Convertible Debt | IMFT Member Debt          
Long-term Debt, by Current and Noncurrent [Abstract]          
Stated Rate (in ten thousandths) 0.00% 0.00% 0.00%    
Effective Rate (in ten thousandths) 0.00% 0.00% 0.00%    
Current debt $ 0 $ 0 $ 0   0
Long-term debt 150 150 150   0
Total Debt 150 150 150   0
Convertible Debt | IMFT Member Debt | IM Flash Technologies, LLC          
Convertible Debt [Abstract]          
Proceeds from issuance of debt 150        
Notes Payable, Other Payables          
Long-term Debt, by Current and Noncurrent [Abstract]          
Current debt 145 145 145   164
Long-term debt 45 45 45   44
Total Debt $ 190 $ 190 $ 190   $ 208
Notes Payable, Other Payables | Weighted Average          
Long-term Debt, by Current and Noncurrent [Abstract]          
Stated Rate (in ten thousandths) 2.00% 2.00% 2.00%    
Effective Rate (in ten thousandths) 2.56% 2.56% 2.56%    
[1] Since the closing price of our common stock exceeded 130% of the conversion price per share for at least 20 trading days in the 30 trading day period ended on September 30, 2017, these notes are convertible by the holders through the calendar quarter ended December 31, 2017. The 2033 Notes were classified as current because the terms of these notes require us to pay cash for the principal amount of any converted notes and holders of these notes had the right to convert their notes as of the dates presented. A portion of the 2032C Notes were classified as current because holders had converted the notes and they were not settled as of November 30, 2017.