EX-99.3 5 a17-18241_3ex99d3.htm EX-99.3

EXHIBIT 99.3

 

ITEM 15.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES

 

(a)  The following documents are filed as part of this report:

 

1.

 

Financial Statements:  See Index to Consolidated Financial Statements under Item 8, included as Exhibit 99.2

2.

 

Financial Statement Schedules:
Schedule I — Condensed Financial Information of the Registrant
Schedule II — Valuation and Qualifying Accounts

 



 

SCHEDULE I

CONDENSED FINANCIAL INFORMATION OF THE REGISTRANT

 

MICRON TECHNOLOGY, INC.

(Parent Company Only)

 

CONDENSED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)

(in millions)

 

For the year ended

 

September 1,
2016

 

September 3,
2015

 

August 28,
2014

 

Net sales

 

$

5,529

 

$

5,547

 

$

5,819

 

Cost of goods sold

 

3,625

 

3,329

 

3,514

 

Gross margin

 

1,904

 

2,218

 

2,305

 

 

 

 

 

 

 

 

 

Selling, general, and administrative

 

266

 

299

 

264

 

Research and development

 

1,500

 

1,483

 

1,389

 

Other operating (income) expense, net

 

26

 

(12

)

251

 

Operating income (loss)

 

112

 

448

 

401

 

 

 

 

 

 

 

 

 

Interest income (expense), net

 

(348

)

(273

)

(209

)

Other non-operating income (expense), net

 

182

 

(85

)

(119

)

 

 

(54

)

90

 

73

 

 

 

 

 

 

 

 

 

Income tax (provision) benefit

 

10

 

38

 

18

 

Equity in earnings (loss) of subsidiaries

 

(224

)

2,773

 

2,956

 

Equity in net loss of equity method investees

 

(8

)

(2

)

(2

)

Net income (loss) attributable to Micron

 

(276

)

2,899

 

3,045

 

Other comprehensive income (loss)

 

(48

)

(43

)

(7

)

Comprehensive income (loss) attributable to Micron

 

$

(324

)

$

2,856

 

$

3,038

 

 

See accompanying notes to condensed financial statements.

 



 

SCHEDULE I

CONDENSED FINANCIAL INFORMATION OF THE REGISTRANT

 

MICRON TECHNOLOGY, INC.

(Parent Company Only)

 

CONDENSED BALANCE SHEETS

(in millions except par value amounts)

 

As of

 

September 1,
2016

 

September 3,
2015

 

Assets

 

 

 

 

 

Cash and equivalents

 

$

2,716

 

$

721

 

Short-term investments

 

258

 

479

 

Receivables

 

102

 

133

 

Notes and accounts receivable from subsidiaries

 

1,159

 

1,091

 

Finished goods

 

49

 

77

 

Work in process

 

244

 

321

 

Raw materials and supplies

 

91

 

86

 

Other current assets

 

54

 

82

 

Total current assets

 

4,673

 

2,990

 

Investment in subsidiaries

 

12,897

 

13,051

 

Long-term marketable investments

 

414

 

932

 

Noncurrent notes receivable from and prepaid expenses to subsidiaries

 

709

 

163

 

Property, plant, and equipment, net

 

2,026

 

1,679

 

Other noncurrent assets

 

412

 

488

 

Total assets

 

$

21,131

 

$

19,303

 

 

 

 

 

 

 

Liabilities and equity

 

 

 

 

 

Accounts payable and accrued expenses

 

$

916

 

$

677

 

Short-term debt and accounts payable to subsidiaries

 

314

 

384

 

Current debt

 

75

 

655

 

Other current liabilities

 

16

 

8

 

Total current liabilities

 

1,321

 

1,724

 

Long-term debt

 

7,313

 

4,797

 

Other noncurrent liabilities

 

417

 

431

 

Total liabilities

 

9,051

 

6,952

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

Redeemable convertible notes

 

 

49

 

 

 

 

 

 

 

Micron shareholders’ equity

 

 

 

 

 

Common stock, $0.10 par value, 3,000 shares authorized, 1,094 shares issued and outstanding (1,084 as of September 3, 2015)

 

109

 

108

 

Other equity

 

11,971

 

12,194

 

Total Micron shareholders’ equity

 

12,080

 

12,302

 

Total liabilities and equity

 

$

21,131

 

$

19,303

 

 

See accompanying notes to condensed financial statements.

 



 

SCHEDULE I

CONDENSED FINANCIAL INFORMATION OF THE REGISTRANT

 

MICRON TECHNOLOGY, INC.

(Parent Company Only)

 

CONDENSED STATEMENTS OF CASH FLOWS

(in millions)

 

For the year ended

 

September 1,
2016

 

September 3,
2015

 

August 28,
2014

 

Net cash provided by operating activities

 

$

836

 

$

996

 

$

888

 

 

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

 

 

Purchases of available-for-sale securities

 

(859

)

(1,799

)

(1,047

)

Expenditures for property, plant, and equipment

 

(651

)

(609

)

(392

)

(Payments) proceeds on loans to subsidiaries, net

 

(550

)

65

 

379

 

Cash paid for acquisitions

 

(216

)

(57

)

 

Payments to settle hedging activities

 

(155

)

(135

)

(27

)

Cash contributions to subsidiaries

 

(111

)

(151

)

(121

)

Proceeds from sales of available-for-sale securities

 

1,015

 

1,045

 

355

 

Proceeds from maturities of available-for-sale securities

 

582

 

536

 

202

 

Proceeds from settlement of hedging activities

 

337

 

78

 

23

 

Cash distributions from subsidiaries

 

47

 

33

 

227

 

Cash received from disposition of interest in Aptina

 

6

 

1

 

105

 

Other

 

66

 

(8

)

65

 

Net cash provided by (used for) investing activities

 

(489

)

(1,001

)

(231

)

 

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

 

Proceeds from issuance of debt

 

1,993

 

2,050

 

1,750

 

Proceeds from equipment sale-leaseback transactions

 

216

 

 

 

Proceeds from issuance of stock under equity plans

 

49

 

73

 

265

 

Repayments of debt

 

(332

)

(1,645

)

(2,469

)

Cash paid to acquire treasury stock

 

(148

)

(884

)

(76

)

Payments of licensing obligations

 

(83

)

(82

)

(47

)

Other

 

(47

)

(35

)

(32

)

Net cash provided by (used for) financing activities

 

1,648

 

(523

)

(609

)

 

 

 

 

 

 

 

 

Effect of changes in currency exchange rates on cash and equivalents

 

 

 

(1

)

 

 

 

 

 

 

 

 

Net increase (decrease) in cash and equivalents

 

1,995

 

(528

)

47

 

Cash and equivalents at beginning of period

 

721

 

1,249

 

1,202

 

Cash and equivalents at end of period

 

$

2,716

 

$

721

 

$

1,249

 

 

See accompanying notes to condensed financial statements.

 



 

MICRON TECHNOLOGY, INC.

SCHEDULE I

CONDENSED FINANCIAL INFORMATION OF THE REGISTRANT

 

NOTES TO CONDENSED FINANCIAL STATEMENTS

(All tabular amounts in millions)

 

Basis of Presentation

 

Micron, a Delaware corporation, was incorporated in 1978.  Micron is the parent company of its consolidated subsidiaries and, together with its consolidated subsidiaries, is a global leader in advanced semiconductor systems.

 

These condensed financial statements have been prepared on a parent-only basis.  Under this parent-only presentation, Micron’s investments in its consolidated subsidiaries are presented under the equity method of accounting.  In accordance with Rule 12-04 of Regulation S-X, these parent-only financial statements do not include all of the information and footnotes required by Generally Accepted Accounting Principles (GAAP) in the United States for annual financial statements.  Because these parent-only financial statements and notes do not include all of the information and footnotes required by GAAP in the U.S. for annual financial statements, these parent-only financial statements and other information included should be read in conjunction with Micron’s audited Consolidated Financial Statements contained within Part II, Item 8 of this Annual Report on Form 10-K for the year ended September 1, 2016.

 

Debt

 

 

 

 

 

 

 

2016

 

2015

 

Instrument(1)

 

Stated
Rate
(2)

 

Effective
Rate
(2)

 

Current

 

Long-
Term

 

Total

 

Current

 

Long-
Term

 

Total

 

Capital lease obligations(3)

 

N/A

 

N/A

 

$

70

 

$

171

 

$

241

 

$

174

 

$

40

 

$

214

 

2022 senior notes

 

5.875

%

6.14

%

 

590

 

590

 

 

589

 

589

 

2022 senior secured term loan B

 

6.460

%

7.10

%

5

 

730

 

735

 

 

 

 

2023 senior notes

 

5.250

%

5.43

%

 

990

 

990

 

 

988

 

988

 

2023 senior secured notes

 

7.500

%

7.69

%

 

1,237

 

1,237

 

 

 

 

2024 senior notes

 

5.250

%

5.38

%

 

546

 

546

 

 

545

 

545

 

2025 senior notes

 

5.500

%

5.56

%

 

1,139

 

1,139

 

 

1,138

 

1,138

 

2026 senior notes

 

5.625

%

5.73

%

 

446

 

446

 

 

446

 

446

 

2032C convertible senior notes(4)

 

2.375

%

5.95

%

 

204

 

204

 

 

197

 

197

 

2032D convertible senior notes(4)

 

3.125

%

6.33

%

 

154

 

154

 

 

150

 

150

 

2033E convertible senior notes(4)

 

1.625

%

4.50

%

 

168

 

168

 

217

 

 

217

 

2033F convertible senior notes(4)

 

2.125

%

4.93

%

 

271

 

271

 

264

 

 

264

 

2043G convertible senior notes

 

3.000

%

6.76

%

 

657

 

657

 

 

644

 

644

 

Other

 

1.650

%

1.65

%

 

10

 

10

 

 

60

 

60

 

 

 

 

 

 

 

$

75

 

$

7,313

 

$

7,388

 

$

655

 

$

4,797

 

$

5,452

 

 


(1)       Micron has either the obligation or the option to pay cash for the principal amount due upon conversion for all of its convertible notes.  Micron’s current intent is to settle in cash the principal amount of all of its convertible notes upon conversion.

(2)  As of September 1, 2016.

(3)  Weighted-average imputed rate of 3.4% and 4.5% as of September 1, 2016 and September 3, 2015, respectively.

(4)       Since the closing price of Micron’s common stock for at least 20 trading days in the 30 trading day period ended on June 30, 2016 did not exceed 130% of the conversion price per share, these notes were not convertible by the holders during the calendar quarter ended September 30, 2016.  The closing price of our common stock exceeded the thresholds for the calendar quarter ended September 30, 2016; therefore, these notes are convertible by the holders through December 31, 2016.  The 2033 Notes were classified as current as of 2015 because the terms of these notes require us to pay cash for the principal amount of any converted notes and holders of these notes had the right to convert their notes as of that date.

 



 

The 2022 Term Loan B and 2023 Secured Notes are collateralized by substantially all of the assets of Micron and Micron Semiconductor Products, Inc. (“MSP”), a subsidiary of Micron, subject to certain exceptions and permitted liens on such assets on an equal and ratable basis, subject to certain limitations.  Included in Micron’s balance sheet as of September 1, 2016 were $5.37 billion of assets which collateralize these notes.  The 2022 Term Loan B Notes and 2023 Senior Secured Notes are structurally subordinated to the indebtedness and other liabilities of all of Micron’s subsidiaries that do not guarantee these notes.  As of September 1, 2016, only MSP guarantees these debt obligations.  Micron’s convertible and other senior notes are unsecured obligations that rank equally in right of payment with all of Micron’s other existing and future unsecured indebtedness, and are effectively subordinated to all of Micron’s other existing and future secured indebtedness, to the extent of the value of the assets securing such indebtedness.  The convertible notes and the 2022 Notes, 2023 Notes, 2024 Notes, 2025 Notes, and 2026 Notes of Micron are structurally subordinated to all liabilities of its subsidiaries, including trade payables.  Micron guarantees certain debt obligations of its subsidiaries but does not guarantee the MMJ creditor installment payments.  In addition, upon the consummation of the Inotera acquisition, Micron will guarantee all of Inotera’s and MSTW’s obligations under the Term Loan Facility.  As of September 1, 2016, Micron had guaranteed $1.08 billion of debt obligations of its subsidiaries.  Micron’s guarantees of its subsidiary debt obligations are unsecured obligations ranking equally in right of payment with all of its other existing and future unsecured indebtedness.

 

Capital Lease Obligations

 

Micron has various capital lease obligations due in periodic installments with a weighted-average remaining term of four years as of September 1, 2016.  As of September 1, 2016 and September 3, 2015, Micron had production equipment with carrying values of $226 million and $140 million, respectively, under capital leases.

 

Convertible Senior Notes, Senior Secured Notes, and Other Senior Notes

 

For further information, see “Part II — Item 8. Financial Statements and Supplementary Data — Notes to Consolidated Financial Statements — Debt.”

 

Other Facilities

 

In connection with entering into the 2022 Term Loan B on April 25, 2016, Micron terminated its revolving credit facility and repaid the $50 million outstanding principal amount.  For further information, see “Part II — Item 8. Financial Statements and Supplementary Data — Notes to Consolidated Financial Statements — Debt — Other Facilities — Revolving Credit Facilities.”

 



 

Maturities of Notes Payable and Future Minimum Lease Payments

 

As of September 1, 2016, maturities of notes payable and future minimum lease payments under capital lease obligations were as follows:

 

 

 

Notes
Payable

 

Capital Lease
Obligations

 

2017

 

$

8

 

$

77

 

2018

 

183

 

50

 

2019

 

231

 

44

 

2020

 

305

 

56

 

2021

 

195

 

33

 

2022 and thereafter

 

6,628

 

 

Unamortized discounts and interest, respectively

 

(403

)

(19

)

 

 

$

7,147

 

$

241

 

 

Commitments

 

Micron has provided various financial guarantees issued in the normal course of business on behalf of its subsidiaries.  These contracts include debt guarantees and guarantees of certain banking facilities.  Micron enters into these arrangements to facilitate commercial transactions with third parties by enhancing the value of the transaction to the third party.  Micron has entered into agreements covering certain activities of its subsidiaries, and occasionally Micron may be required to perform under such agreements on behalf of its subsidiaries.

 

Micron has guaranteed the obligations of Micron Semiconductor Asia Pte. Ltd. (“MSA”) and Micron Semiconductor (Xi’an) Co. Ltd. (“MXA”), each wholly-owned subsidiaries of Micron, in connection with a service agreement with Powertech Technology Inc. Xi’an (“PTI Xi’an”) to provide assembly services to us at our manufacturing site in Xi’an, China.  Micron would be required to pay the financial obligations of MSA and/or MXA in the event MSA and/or MXA fail to pay PTI Xi’an for services performed under the assembly services agreement.  Micron’s guarantee of MSA and of MXA extends through March 2022, the term of the assembly service agreement, but may be further extended through March 2024 if any party extends the assembly services agreement.  The maximum potential amount of future payments Micron may be required to pay under this guarantee is indeterminable because the pricing and volume under the assembly services agreement are variable.

 

As of September 1, 2016, the maximum potential amount of future payments Micron could have been required to make under its debt guarantees was approximately $1.08 billion.  Substantially all of this amount relates to guarantees for debt of wholly-owned entities whereby Micron would be obligated to perform under the guarantee if a subsidiary were to default on the terms of their debt arrangements.  In the event of performance under the guarantee, Micron would be permitted to seek reimbursement from the subsidiary company(ies) through liquidation of the assets which were collateral under various debt instruments.  At the time these contracts were entered into, the collateralized assets approximated the value of the outstanding guarantees.  The majority of these guarantees expire at various times between March 2017 and June 2020.  Micron guarantees a subsidiary credit facility that provides for up to $750 million of financing.  As of September 1, 2016, $75 million of principal amount was outstanding under this facility.

 

Micron guarantees certain banking facilities for its wholly-owned consolidated entities.  Substantially all of these guarantees relate to bank overdraft protections.  The maximum potential amount of future payments Micron could be required to make under these guarantees varies based on the extent of potential overdrafts.  Micron’s business processes substantially mitigate the risk of wholly-owned subsidiaries overdrafting their bank accounts.  The majority of these guarantees have no contractual expiration.

 



 

Contingencies

 

As is typical in the semiconductor and other high technology industries, from time to time others have asserted, and may in the future assert, that Micron and its subsidiaries’ products or manufacturing processes infringe their intellectual property rights.  Micron has accrued a liability and charged operations for the estimated costs of adjudication or settlement of various asserted and unasserted claims existing as of the balance sheet date.  Micron is currently a party to various litigation regarding patent, commercial, and other matters.  Micron is a party to the matters listed in the “Contingencies” note in the consolidated financial statements.  For further information, see “Part II — Item 8. Financial Statements and Supplementary Data — Notes to Consolidated Financial Statements — Contingencies.”

 

Redeemable Convertible Notes

 

For further information, see “Part II — Item 8. Financial Statements and Supplementary Data — Notes to Consolidated Financial Statements — Redeemable Convertible Notes.”

 

Related Party Transactions

 

Substantially all of Micron’s activities relate to manufacturing services performed for its subsidiaries and to royalties received for use of product and process technology.  Micron’s net sales to consolidated subsidiaries were $5.38 billion, $5.42 billion, and $5.64 billion for 2016, 2015, and 2014, respectively.  Gross margins on manufacturing activities are commensurate with market rates for such services.  Transactions between Micron and its consolidated subsidiaries are eliminated in consolidation.

 

Micron engages in various transactions with its equity method investees and eliminates the profits or losses on those transactions to the extent of its ownership interest until such time as the profits or losses are realized.  Micron held an equity interest in Aptina through August 15, 2014.  Net sales for 2014 included $43 million from products sold to and services performed for Aptina.  Micron held an equity interest in Aptina until the fourth quarter of 2014, at which time it sold its interest and recognized a non-operating gain of $119 million.  For further information regarding transactions between Micron and its equity method investees, see “Part II — Item 8. Financial Statements and Supplementary Data — Notes to Consolidated Financial Statements — Equity Method Investments — Other.”

 



 

SCHEDULE II

VALUATION AND QUALIFYING ACCOUNTS

(in millions)

 

MICRON TECHNOLOGY, INC.

 

 

 

Balance at
Beginning of
Year

 

Business
Acquisitions

 

Charged
(Credited) to
Income Tax
Provision

 

Currency
Translation
and Charges
to Other
Accounts

 

Balance at
End of
Year

 

Deferred Tax Asset Valuation Allowance

 

 

 

 

 

 

 

 

 

 

 

Year ended September 1, 2016

 

$

2,051

 

$

10

 

$

(63

)

$

109

 

$

2,107

 

Year ended September 3, 2015

 

2,443

 

 

(260

)

(132

)

2,051

 

Year ended August 28, 2014

 

3,155

 

 

(544

)

(168

)

2,443