XML 78 R48.htm IDEA: XBRL DOCUMENT v3.21.2
Debt (Tables)
12 Months Ended
Sep. 02, 2021
Debt Disclosure [Abstract]  
Schedule of Debt
20212020
Net Carrying AmountNet Carrying Amount
As ofStated RateEffective RatePrincipalCurrentLong-TermTotalPrincipalCurrentLong-TermTotal
Finance lease obligations
N/A3.14 %$803 $154 $649 $803 $486 $76 $410 $486 
2023 Notes2.497 %2.64 %1,250 — 1,247 1,247 1,250 — 1,245 1,245 
2024 Notes
4.640 %4.76 %600 — 598 598 600 — 598 598 
2024 Term Loan A0.975 %1.01 %1,188 — 1,186 1,186 — — — — 
2026 Notes
4.975 %5.07 %500 — 498 498 500 — 498 498 
2027 Notes(1)
4.185 %4.27 %900 — 901 901 900 — 895 895 
2029 Notes
5.327 %5.40 %700 — 696 696 700 — 696 696 
2030 Notes
4.663 %4.73 %850 — 846 846 850 — 845 845 
2032D Notes
N/AN/A— — — — 134 131 — 131 
Extinguished 2024 Term Loan AN/AN/A— — — — 1,250 62 1,186 1,248 
OtherN/AN/A— — 
 
$6,792 $155 $6,621 $6,776 $6,671 $270 $6,373 $6,643 
(1) In 2021, we entered into fixed-to-floating interest rate swaps on the 2027 Notes with an aggregate $900 million notional amount equal to the principal amount of the 2027 Notes. The resulting variable interest paid is at a rate equal to SOFR plus approximately 3.33%. The fixed-to-floating interest rate swaps are accounted for as fair value hedges, as a result, the carrying value of our 2027 Notes reflects adjustments in fair value.
Schedule of Debt Activity
Increase (Decrease) in PrincipalIncrease (Decrease) in Carrying ValueIncrease (Decrease) in CashDecrease in EquityGain (Loss)
Issuance of 2024 Term Loan A$1,188 $1,186 $1,186 $— $— 
Prepayment of Extinguished 2024 Term Loan A(1,188)(1,186)(1,188)— (2)
Settlement of Conversions of 2032D Notes(1)
(134)(134)(185)(52)
$(134)$(134)$(187)$(52)$(1)
(1)In 2021, substantially all holders of our 2032D Notes converted their notes. We settled these conversions and all remaining 2032D Notes with $185 million in cash and 11.1 million shares of our stock.
Schedule of Maturities of Notes Payable As of September 2, 2021, maturities of notes payable were as follows:
2022$
20231,250 
2024600 
20251,188 
2026500 
2027 and thereafter2,450 
Unamortized discounts(21)
$5,968