XML 57 R40.htm IDEA: XBRL DOCUMENT v3.23.1
Debt (Tables)
6 Months Ended
Mar. 02, 2023
Debt Disclosure [Abstract]  
Schedule of Debt
March 2, 2023September 1, 2022
Net Carrying AmountNet Carrying Amount
As ofStated RateEffective RateCurrentLong-TermTotalCurrentLong-TermTotal
2024 Term Loan A5.340 %5.38 %$— $1,187 $1,187 $— $1,187 $1,187 
2025 Term Loan A5.968 %6.10 %— 1,050 1,050 — — — 
2026 Term Loan A6.093 %6.23 %49 946 995 — — — 
2027 Term Loan A6.218 %6.36 %57 1,092 1,149 — — — 
2026 Notes
4.975 %5.07 %— 499 499 — 498 498 
2027 Notes(1)
4.185 %4.27 %— 783 783 — 806 806 
2029 A Notes5.327 %5.40 %— 697 697 — 697 697 
2029 B Notes6.750 %6.54 %— 1,264 1,264 — — — 
2030 Notes
4.663 %4.73 %— 846 846 — 846 846 
2032 Green Bonds2.703 %2.77 %— 995 995 — 994 994 
2033 Notes5.875 %5.96 %— 745 745 — — — 
2041 Notes3.366 %3.41 %— 497 497 — 496 496 
2051 Notes3.477 %3.52 %— 496 496 — 496 496 
Finance lease obligations
N/A2.40 %131 940 1,071 103 783 886 
 
$237 $12,037 $12,274 $103 $6,803 $6,906 
(1) In 2021, we entered into fixed-to-floating interest rate swaps on the 2027 Notes with an aggregate $900 million notional amount equal to the principal amount of the 2027 Notes. The resulting variable interest paid is at a rate equal to SOFR plus approximately 3.33%. The fixed-to-floating interest rate swaps are accounted for as fair value hedges, as a result, the carrying values of our 2027 Notes reflect adjustments in fair value.
Schedule of Debt Activity
Increase in PrincipalIncrease in Carrying ValueIncrease in Cash
2025 Term Loan A$1,052 $1,050 $1,050 
2026 Term Loan A996 994 994 
2027 Term Loan A1,152 1,149 1,149 
2029 B Notes1,250 1,264 1,264 
2033 Notes750 745 745 
$5,200 $5,202 $5,202 
Schedule of Maturities of Notes Payable As of March 2, 2023, maturities of notes payable by fiscal year were as follows:
Remainder of 2023$54 
2024107 
20251,295 
20261,659 
20271,780 
2028 and thereafter6,443 
Unamortized issuance costs, discounts, and premium, net(21)
Hedge accounting fair value adjustment(114)
$11,203