XML 69 R42.htm IDEA: XBRL DOCUMENT v3.25.1
Debt (Tables)
6 Months Ended
Feb. 27, 2025
Debt Disclosure [Abstract]  
Schedule of Debt
As of February 27, 2025As of August 29, 2024
Net Carrying AmountNet Carrying Amount
Stated RateEffective RateCurrentLong-TermTotalCurrentLong-TermTotal
2027 Notes(1)
4.185 %4.27 %$— $846 $846 $— $838 $838 
2028 Notes5.375 %5.52 %— 597 597 — 597 597 
2029 Term Loan A
5.445 %5.48 %— 1,681 1,681 — — — 
2029 A Notes5.327 %5.40 %— 698 698 — 698 698 
2029 B Notes6.750 %6.54 %— 1,260 1,260 — 1,261 1,261 
2030 Notes
4.663 %4.73 %— 847 847 — 847 847 
2031 Notes
5.300 %5.41 %— 994 994 — 994 994 
2032 Green Bonds2.703 %2.77 %— 996 996 — 996 996 
2033 A Notes5.875 %5.96 %— 746 746 — 745 745 
2033 B Notes5.875 %6.01 %— 891 891 — 891 891 
2035 Notes
5.800 %5.90 %— 992 992 — — — 
2041 Notes3.366 %3.41 %— 497 497 — 497 497 
2051 Notes3.477 %3.52 %— 496 496 — 496 496 
2026 Term Loan AN/AN/A— — — 49 872 921 
2027 Term Loan AN/AN/A— — — 57 1,006 1,063 
2026 Notes
N/AN/A— — — — 499 499 
Finance lease obligations
N/A5.11 %504 2,310 2,814 325 1,729 2,054 
 
$504 $13,851 $14,355 $431 $12,966 $13,397 
(1) In 2021, we entered into fixed-to-floating interest rate swaps on the 2027 Notes with an aggregate $900 million notional amount equal to the principal amount of the 2027 Notes. The resulting variable interest paid is at a rate equal to SOFR plus approximately 3.33%. The fixed-to-floating interest rate swaps are accounted for as fair value hedges, and as a result, the carrying values of our 2027 Notes reflect adjustments in fair value.
Schedule of Debt Activity
Transaction DateIncrease (Decrease) in PrincipalIncrease (Decrease) in Carrying ValueIncrease (Decrease) in Cash
Issuances
2035 Notes
January 16, 2025
$1,000 $992 $992 
2029 Term Loan A
January 17, 2025
1,684 1,681 1,681 
Prepayments
2026 Notes
February 12, 2025
(500)(499)(501)
2026 Term Loan A
January 17, 2025
(897)(896)(897)
2027 Term Loan A
January 17, 2025
(1,037)(1,035)(1,037)
$250 $243 $238 
Schedule of Maturities of Notes Payable
As of February 27, 2025, maturities of notes payable and term loans by fiscal year were as follows:
Remainder of 2025$— 
2026— 
2027900 
2028600 
20292,384 
2030 and thereafter7,750 
Unamortized issuance costs, discounts, and premium, net(41)
Hedge accounting fair value adjustment(52)
$11,541