XML 70 R55.htm IDEA: XBRL DOCUMENT v3.25.4
Stock-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2025
Components of Stock-Based Compensation Expense

The components of stock-based compensation expense are as follows:

(in millions)

2025

 

 

2024

 

 

2023

 

Stock-based compensation:

 

 

 

 

 

 

 

 

RSUs(1)

$

1,282

 

 

$

718

 

 

$

596

 

Stock options

 

25

 

 

 

35

 

 

 

34

 

Total stock-based compensation(2)

$

1,307

 

 

$

753

 

 

$

630

 

(1)
Amount for 2025 includes incentive retention awards granted in connection with the HPS and GIP Transactions of $394 million and $142 million, respectively. Amount for 2024 includes $71 million of incentive retention awards granted in connection with the GIP Transaction.
(2)
Amounts for 2025 and 2023 include $12 million and $14 million, respectively, of compensation expense for accelerated vesting of previously granted stock-based compensation awards recognized as part of restructuring charges. See Note 24, Restructuring Charge for more information.
Restricted Stock and RSU Activity

RSU activity for 2025 is summarized below.

Outstanding at

RSUs

 

 

Weighted-
Average
Grant Date
Fair Value

 

December 31, 2024

 

2,297,665

 

 

$

793.08

 

Granted

 

1,745,842

 

 

$

991.30

 

Converted

 

(649,378

)

 

$

796.68

 

Forfeited

 

(156,422

)

 

$

851.75

 

December 31, 2025

 

3,237,707

 

 

$

896.41

 

Summary of RSUs Granted Under the Award Plan in Connection with Annual Incentive Compensation and Incentive Retention Awards in Connection with the GIP Transaction

RSUs granted under the Award Plan in connection with annual incentive compensation and incentive retention awards in connection with the GIP and HPS Transactions primarily related to the following:

 

2025

 

 

2024

 

 

2023

 

Awards granted that vest ratably over three years from the date of grant

 

369,169

 

 

 

346,831

 

 

 

342,706

 

Awards granted that vest with varying vesting periods

 

173,599

 

 

 

204,622

 

 

 

169,764

 

Awards granted that vest in increasing yearly increments over five years(1)

 

680,691

 

 

 

 

 

 

 

Awards granted that cliff vest 100% on:

 

 

 

 

 

 

 

 

December 31, 2025(1)

 

269,930

 

 

 

 

 

 

 

January 31, 2026

 

 

 

 

 

 

 

259,465

 

January 31, 2027

 

 

 

 

343,418

 

 

 

 

January 31, 2028

 

221,825

 

 

 

 

 

 

 

October 1, 2029(1)

 

30,628

 

 

 

500,440

 

 

 

 

Total awards granted

 

1,745,842

 

 

 

1,395,311

 

 

 

771,935

 

(1)
Includes incentive retention awards granted in connection with the HPS and GIP Transactions.
Stock Option Activity

Stock option activity and ending balance for year-end December 31, 2025 is summarized below.

 

2017 Performance-based
Options

 

 

2023 Performance-based
Options

 

 

2023 Time-based
Options

 

 

Shares
Under
Option

 

 

Weighted
Average
Exercise
Price

 

 

Shares
Under
Option

 

 

Weighted
Average
Exercise
Price

 

 

Shares
Under
Option

 

 

Weighted
Average
Exercise
Price

 

Outstanding at December 31, 2024

 

625,825

 

 

$

513.50

 

 

 

766,970

 

 

$

673.58

 

 

 

299,686

 

 

$

673.58

 

Exercised

 

(325,469

)

 

$

513.50

 

 

 

 

 

$

 

 

 

 

 

$

 

Forfeited

 

 

 

$

 

 

 

(88,238

)

 

$

673.58

 

 

 

(18,309

)

 

$

673.58

 

Outstanding at December 31, 2025

 

300,356

 

 

$

513.50

 

 

 

678,732

 

 

$

673.58

 

 

 

281,377

 

 

$

673.58

 

 

 

 

Options Outstanding

 

 

Options Exercisable

 

Option Type

 

Exercise Prices

 

 

Options Outstanding

 

 

Weighted Average Remaining Life (years)

 

 

Aggregate
Intrinsic
Value
(in millions)

 

 

Exercise Prices

 

 

Options
Exercisable

 

 

Weighted Average Remaining Life (years)

 

 

Aggregate
Intrinsic
Value
(in millions)

 

2017 Performance-based

 

$

513.50

 

 

 

300,356

 

 

 

0.9

 

 

$

167

 

 

$

513.50

 

 

 

300,356

 

 

 

0.9

 

 

$

167

 

2023 Performance-based

 

$

673.58

 

 

 

678,732

 

 

 

6.4

 

 

 

269

 

 

$

673.58

 

 

 

 

 

 

 

 

 

 

2023 Time-based

 

$

673.58

 

 

 

281,377

 

 

 

6.4

 

 

 

112

 

 

$

673.58

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

1,260,465

 

 

 

5.1

 

 

$

548

 

 

 

 

 

 

300,356

 

 

 

0.9

 

 

$

167

 

Performance-Based RSUs [Member]  
Restricted Stock and RSU Activity

Performance-based RSU activity for 2025 is summarized below.

Outstanding at

Performance-
Based RSUs

 

 

Weighted-
Average
Grant Date
Fair Value

 

 

Performance-
Based RSUs in Connection with the GIP Transaction

 

 

Weighted-
Average
Grant Date
Fair Value

 

 

Total Performance-
Based RSUs

 

 

Weighted-
Average
Grant Date
Fair Value

 

December 31, 2024

 

451,042

 

 

$

788.61

 

 

 

210,505

 

 

$

845.48

 

 

 

661,547

 

 

$

806.71

 

Granted

 

167,962

 

 

$

991.38

 

 

 

769

 

 

$

952.02

 

 

 

168,731

 

 

$

991.20

 

Reduction of shares due to performance
   measures

 

(71,866

)

 

$

832.07

 

 

 

 

 

$

 

 

 

(71,866

)

 

$

832.07

 

Converted

 

(54,212

)

 

$

832.07

 

 

 

 

 

$

 

 

 

(54,212

)

 

$

832.07

 

Forfeited

 

(14,690

)

 

$

798.13

 

 

 

(11,530

)

 

$

845.48

 

 

 

(26,220

)

 

$

818.95

 

December 31, 2025

 

478,236

 

 

$

848.08

 

 

 

199,744

 

 

$

845.89

 

 

 

677,980

 

 

$

847.43

 

2017 Performance-based Options  
Schedule of Fair Value of Market Performance-Based Award at Grant Date The grant-date fair value of the awards issued in 2017 was $208 million and was estimated using a Monte Carlo simulation with an embedded lattice model using the assumptions included in the following table:

Grant Year

Expected Term (Years)(1)

 

 

Expected Stock Volatility(2)

 

 

Expected Dividend Yield(3)

 

 

Risk-Free Interest Rate(4)

 

 

2017

 

6.56

 

 

 

22.23

%

 

 

2.16

%

 

 

2.33

%

 

(1)
The expected term was derived using a Monte Carlo simulation with the embedded lattice model and represents the period of time that options granted are expected to be outstanding.
(2)
The expected stock volatility was based upon an average of historical stock price fluctuations of BlackRock’s common stock and an implied volatility at the grant date.
(3)
The expected dividend yield was calculated as the most recent quarterly dividend divided by the average three-month stock price as of the grant date.
(4)
The risk-free interest rate is based on the US Treasury Constant Maturities yield curve at grant date.
2023 Performance Based Stock Options Member  
Schedule of Fair Value of Market Performance-Based Award at Grant Date The grant-date fair value of the 2023 Performance-based Options was $120 million and was estimated using a Monte Carlo simulation with an embedded lattice model using the assumptions included in the following table:

Grant Year

Expected Term (Years)(1)

 

Expected Stock Volatility(2)

 

 

Expected Dividend Yield(3)

 

 

Risk-Free Interest Rate(4)

 

2023

6.02

 

 

27.73

%

 

 

3.02

%

 

 

3.61

%

(1)
The expected term was derived using a Monte Carlo simulation with the embedded lattice model and represents the period of time that options granted are expected to be outstanding.
(2)
The expected stock volatility was based upon an average of historical stock price fluctuations of BlackRock’s common stock and an implied volatility at the grant date.
(3)
The expected dividend yield was calculated as the most recent quarterly dividend divided by the average three-month stock price as of the grant date.
The risk-free interest rate is based on the US Treasury Constant Maturities yield curve at grant date.
Time Based Stock Options Member  
Schedule of Fair Value of Market Performance-Based Award at Grant Date The grant-date fair value of the 2023 Time-based Options was $55 million and was estimated using a Black-Scholes-Merton model using the assumptions included in the following table:

Grant Year

Expected Term (Years)(1)

 

 

Expected Stock Volatility(2)

 

 

Expected Dividend Yield(3)

 

 

Risk-Free Interest Rate(4)

 

2023

 

7.13

 

 

 

28.29

%

 

 

3.02

%

 

 

3.65

%

(1)
The expected term represents the period of time that options granted are expected to be outstanding, and was calculated as the midpoint between the weighted average time to vest and expiration.
(2)
The expected stock volatility was based upon an average of historical stock price fluctuations of BlackRock’s common stock and an implied volatility at the grant date.
(3)
The expected dividend yield was calculated as the most recent quarterly dividend divided by the average three-month stock price as of the grant date.
(4)
The risk-free interest rate is based on the US Treasury Constant Maturities yield curve at grant date.