XML 22 R7.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Statements of Changes in Equity - USD ($)
$ in Millions
Total
Additional Paid-in Capital [Member]
[1]
Retained Earnings [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Treasury Stock Common [Member]
Total BlackRock Stockholders' Equity [Member]
Nonredeemable Noncontrolling Interests [Member]
Redeemable Noncontrolling Interests / Temporary Equity - CIPs [Member]
Redeemable Noncontrolling Interests / Temporary Equity - Subco [Member]
Balance at Dec. 31, 2022 $ 37,876 $ 19,774 $ 29,876 $ (1,101) $ (10,805) $ 37,744 $ 132 $ 909 $ 0
Net income 5,518 0 5,502 0 0 5,502 16 158 0
Dividends declared (3,035) 0 (3,035) 0 0 (3,035) 0 0 0
Stock-based compensation 630 630 0 0 0 630 0 0 0
Issuance of common shares related to employee stock transactions 129 (569) 0 0 698 129 0 0 0
Employee tax withholdings related to employee stock transactions (375) 0 0 0 (375) (375) 0 0 0
Shares repurchased (1,509) 0 0 0 (1,509) (1,509) 0 0 0
Subscriptions (redemptions/distributions) — noncontrolling interest holders (16) 0 0 0 0 0 (16) 1,643 0
Net consolidations (deconsolidations) of sponsored investment funds 21 0 0 0 0 0 21 (970) 0
Other comprehensive income (loss) 261 0 0 261 0 261 0 0 0
Balance Ending at Dec. 31, 2023 39,500 19,835 32,343 (840) (11,991) 39,347 153 1,740 0
Net income 6,369 0 6,369 0 0 6,369 0 143 0
Dividends declared (3,101) 0 (3,101) 0 0 (3,101) 0 0 0
Stock-based compensation 753 753 0 0 0 753 0 0 0
Issuance of common shares related to employee stock transactions 491 (215) 0 0 706 491 0 0 0
Issuance of Subco/ common shares in connection with the GIP Transaction 5,904 5,904 0 0 0 5,904 0 0 0
Employee tax withholdings related to employee stock transactions (305) 0 0 0 (305) (305) 0 0 0
Shares repurchased (1,625) 0 0 0 (1,625) (1,625) 0 0 0
Cancellation of treasury stock, common in connection with the GIP Transaction 0 (12,829) 0 0 12,829 0 0 0 0
Subscriptions (redemptions/distributions) — noncontrolling interest holders 16 0 0 0 0 0 16 2,389 0
Net consolidations (deconsolidations) of sponsored investment funds 0 0 0 0 0 0 0 (2,581) 0
Other comprehensive income (loss) (338) 0 0 (338) 0 (338) 0 0 0
Balance Ending at Dec. 31, 2024 47,664 13,448 35,611 (1,178) (386) 47,495 169 1,691 0
Net income 5,551 0 5,553 0 0 5,553 (2) 264 127
Dividends declared (3,265) 0 (3,265) 0 0 (3,265) 0 0 (82)
Stock-based compensation 1,307 1,307 0 0 0 1,307 0   0
Issuance of common shares related to employee stock transactions 195 (151) 0 0 346 195 0 0 0
Issuance of Subco/ common shares in connection with the GIP Transaction         0        
Employee tax withholdings related to employee stock transactions (326) 0 0 0 (326) (326) 0 0 0
Issuance of Subco Units/common shares in connection with acquisitions 5,713 5,713 0 0 0 5,713 0 0 2,981
Shares/Subco Units repurchased (1,374) (524) 0 0 (850) (1,374) 0 0 (251)
Subscriptions (redemptions/distributions) — noncontrolling interest holders 16 0 0 0 0 0 16 3,811 0
Net consolidations (deconsolidations) of sponsored investment funds 44 0 0 0 0 0 44 (3,130) 0
Other comprehensive income (loss) 606 0 0 606 0 606 0 0 0
Change in BlackRock, Inc.'s ownership interest (16) (43) 0 27 0 (16) 0 0 16
Balance Ending at Dec. 31, 2025 $ 56,115 $ 19,750 $ 37,899 $ (545) $ (1,216) $ 55,888 $ 227 $ 2,636 $ 2,791
[1] Amounts include $2 million of common stock at December 31, 2025, 2024, 2023 and 2022.