XML 47 R32.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Postretirement Benefit Plans (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Retirement Benefits [Abstract] |
Expense Related to Defined Benefit and Retiree Health Care Benefit Plans | Expenses related to defined benefit and retiree health care benefit plans are as follows:
| U.S. Defined Benefit |  | U.S. Retiree Health Care |  | Non-U.S. Defined Benefit
| 2024 |  | 2023 |  | 2022 |  | 2024 |  | 2023 |  | 2022 |  | 2024 |  | 2023 |  | 2022
Service cost | $ | 7 |  |  | $ | 8 |  |  | $ | 15 |  |  | $ | 1 |  |  | $ | 2 |  |  | $ | 3 |  |  | $ | 16 |  |  | $ | 16 |  |  | $ | 25 |
Interest cost | 25 |  |  | 28 |  |  | 29 |  |  | 13 |  |  | 15 |  |  | 11 |  |  | 55 |  |  | 57 |  |  | 33 |
Expected return on plan assets | (23) |  |  | (23) |  |  | (27) |  |  | (16) |  |  | (19) |  |  | (12) |  |  | (77) |  |  | (63) |  |  | (66) |
Amortization of prior service cost (credit) | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | (2) |  |  | 1 |  |  | 1 |  |  | 1 |
Recognized net actuarial losses (gains) | 4 |  |  | 6 |  |  | 3 |  |  | (3) |  |  | (5) |  |  | — |  |  | 11 |  |  | 12 |  |  | 1 |
Net periodic benefit costs (credits) | 13 |  |  | 19 |  |  | 20 |  |  | (5) |  |  | (7) |  |  | — |  |  | 6 |  |  | 23 |  |  | (6) |
Settlement losses | 1 |  |  | 7 |  |  | 64 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 10 |
Total, including other postretirement losses (gains) | $ | 14 |  |  | $ | 26 |  |  | $ | 84 |  |  | $ | (5) |  |  | $ | (7) |  |  | $ | — |  |  | $ | 6 |  |  | $ | 23 |  |  | $ | 4 |
Schedule of Changes in the Benefit Obligations and Plan Assets for the Defined Benefit and Retiree Health Care Benefit Plans | Changes in the benefit obligations and plan assets for defined benefit and retiree health care benefit plans are as follows:
| U.S. Defined Benefit |  | U.S. Retiree Health Care |  | Non-U.S. Defined Benefit
| 2024 |  | 2023 |  | 2024 |  | 2023 |  | 2024 |  | 2023
Change in plan benefit obligation |  |  |  |  |  |  |  |  |  |  |
Benefit obligation at beginning of year: | $ | 505 |  |  | $ | 521 |  |  | $ | 258 |  |  | $ | 274 |  |  | $ | 1,732 |  |  | $ | 1,667 |
Service cost | 7 |  |  | 8 |  |  | 1 |  |  | 2 |  |  | 16 |  |  | 16 |
Interest cost | 25 |  |  | 28 |  |  | 13 |  |  | 15 |  |  | 55 |  |  | 57 |
Participant contributions | — |  |  | — |  |  | 13 |  |  | 14 |  |  | 1 |  |  | 1 |
Benefits paid | (36) |  |  | (13) |  |  | (39) |  |  | (41) |  |  | (83) |  |  | (77) |
Settlements | (2) |  |  | (40) |  |  | — |  |  | — |  |  | (6) |  |  | (6) |
Actuarial loss (gain) | (6) |  |  | 1 |  |  | (12) |  |  | (6) |  |  | (106) |  |  | 80 |
Effects of exchange rate changes | — |  |  | — |  |  | — |  |  | — |  |  | (87) |  |  | (6) |
Benefit obligation at end of year | $ | 493 |  |  | $ | 505 |  |  | $ | 234 |  |  | $ | 258 |  |  | $ | 1,522 |  |  | $ | 1,732 |
Change in plan assets |  |  |  |  |  |  |  |  |  |  |
Fair value of plan assets at beginning of year: | $ | 418 |  |  | $ | 421 |  |  | $ | 264 |  |  | $ | 280 |  |  | $ | 1,866 |  |  | $ | 1,822 |
Actual return on plan assets | 18 |  |  | 47 |  |  | 9 |  |  | 29 |  |  | 27 |  |  | 137 |
Employer contributions (qualified plans) | — |  |  | — |  |  | 1 |  |  | 1 |  |  | 2 |  |  | 2 |
Employer contributions (non-qualified plans) | 2 |  |  | 3 |  |  | — |  |  | — |  |  | — |  |  | — |
Participant contributions | — |  |  | — |  |  | 13 |  |  | 14 |  |  | 1 |  |  | 1 |
Benefits paid | (36) |  |  | (13) |  |  | (39) |  |  | (41) |  |  | (83) |  |  | (77) |
Settlements | (2) |  |  | (40) |  |  | — |  |  | — |  |  | (6) |  |  | (6) |
Effects of exchange rate changes | — |  |  | — |  |  | — |  |  | — |  |  | (99) |  |  | (13) |
Other | — |  |  | — |  |  | — |  |  | (19) |  |  | — |  |  | — |
Fair value of plan assets at end of year | $ | 400 |  |  | $ | 418 |  |  | $ | 248 |  |  | $ | 264 |  |  | $ | 1,708 |  |  | $ | 1,866 |
Funded status at end of year | $ | (93) |  |  | $ | (87) |  |  | $ | 14 |  |  | $ | 6 |  |  | $ | 186 |  |  | $ | 134 |
Schedule of Amounts Recognized in our Balance Sheet | Amounts recognized on our Consolidated Balance Sheets as of December 31, are as follows:
| U.S. Defined Benefit |  | U.S. Retiree Health Care |  | Non-U.S. Defined Benefit |  | Total
2024 |  |  |  |  |  |  |
Overfunded retirement plans | $ | — |  |  | $ | 16 |  |  | $ | 217 |  |  | $ | 233 |
Accrued expenses and other liabilities & other long-term liabilities | (10) |  |  | — |  |  | (6) |  |  | (16) |
Underfunded retirement plans | (83) |  |  | (2) |  |  | (25) |  |  | (110) |
Funded status at end of 2024 | $ | (93) |  |  | $ | 14 |  |  | $ | 186 |  |  | $ | 107 |
2023 |  |  |  |  |  |  |
Overfunded retirement plans | $ | — |  |  | $ | 8 |  |  | $ | 165 |  |  | $ | 173 |
Accrued expenses and other liabilities & other long-term liabilities | (5) |  |  | — |  |  | (7) |  |  | (12) |
Underfunded retirement plans | (82) |  |  | (2) |  |  | (24) |  |  | (108) |
Funded status at end of 2023 | $ | (87) |  |  | $ | 6 |  |  | $ | 134 |  |  | $ | 53 |
Schedule of Change in AOCI | The change in AOCI is as follows:
| U.S. Defined Benefit |  | U.S. Retiree Health Care |  | Non-U.S. Defined Benefit |  | Total
| Net Actuarial Loss |  | Net Actuarial Gain |  | Prior Service Cost |  | Net Actuarial Loss |  | Prior Service Credit |  | Net Actuarial Loss |  | Prior Service Credit
AOCI balance, net of taxes, December 31, 2023 | $ | 62 |  |  | $ | (24) |  |  | $ | — |  |  | $ | 169 |  |  | $ | — |  |  | $ | 207 |  |  | $ | — |
Changes in AOCI by category: |  |  |  |  |  |  |  |  |  |  |  |  |
Adjustments | (1) |  |  | (5) |  |  | — |  |  | (67) |  |  | — |  |  | (73) |  |  | — |
Recognized within net income | (5) |  |  | 3 |  |  | — |  |  | (11) |  |  | (1) |  |  | (13) |  |  | (1) |
Tax effect | 1 |  |  | — |  |  | — |  |  | 22 |  |  | — |  |  | 23 |  |  | — |
Total change to AOCI | (5) |  |  | (2) |  |  | — |  |  | (56) |  |  | (1) |  |  | (63) |  |  | (1) |
AOCI balance, net of taxes, December 31, 2024 | $ | 57 |  |  | $ | (26) |  |  | $ | — |  |  | $ | 113 |  |  | $ | (1) |  |  | $ | 144 |  |  | $ | (1) |
Schedule of Allocation of Plan Assets | The tables below set forth the fair value of our plan assets using the same three-level hierarchy of fair-value inputs described in Note 6.
| December 31, 2024
| Level 1 |  | Level 2 |  |  |  | Other (a) |  | Total
Assets of U.S. defined benefit plan: |  |  |  |  |  |  |  |  |
Fixed income securities and cash equivalents | $ | 92 |  |  | $ | 51 |  |  |  |  | $ | 101 |  |  | $ | 244 |
Equity securities | — |  |  | — |  |  |  |  | 156 |  |  | 156 |
Total | $ | 92 |  |  | $ | 51 |  |  |  |  | $ | 257 |  |  | $ | 400 |
Assets of U.S. retiree health care plan: |  |  |  |  |  |  |  |  |
Fixed income securities and cash equivalents | $ | 2 |  |  | $ | — |  |  |  |  | $ | 196 |  |  | $ | 198 |
Equity securities | — |  |  | — |  |  |  |  | 50 |  |  | 50 |
Total | $ | 2 |  |  | $ | — |  |  |  |  | $ | 246 |  |  | $ | 248 |
Assets of non-U.S. defined benefit plans: |  |  |  |  |  |  |  |  |
Fixed income securities and cash equivalents | $ | 15 |  |  | $ | 475 |  |  |  |  | $ | 820 |  |  | $ | 1,310 |
Equity securities | 27 |  |  | 1 |  |  |  |  | 370 |  |  | 398 |
Total | $ | 42 |  |  | $ | 476 |  |  |  |  | $ | 1,190 |  |  | $ | 1,708 |
(a)Consists of bond index and equity index funds, measured at net asset value per share, as well as cash equivalents.
| December 31, 2023
| Level 1 |  | Level 2 |  |  |  | Other (a) |  | Total
Assets of U.S. defined benefit plan: |  |  |  |  |  |  |  |  |
Fixed income securities and cash equivalents | $ | — |  |  | $ | — |  |  |  |  | $ | 272 |  |  | $ | 272 |
Equity securities | — |  |  | — |  |  |  |  | 146 |  |  | 146 |
Total | $ | — |  |  | $ | — |  |  |  |  | $ | 418 |  |  | $ | 418 |
Assets of U.S. retiree health care plan: |  |  |  |  |  |  |  |  |
Fixed income securities and cash equivalents | $ | 4 |  |  | $ | — |  |  |  |  | $ | 206 |  |  | $ | 210 |
Equity securities | — |  |  | — |  |  |  |  | 54 |  |  | 54 |
Total | $ | 4 |  |  | $ | — |  |  |  |  | $ | 260 |  |  | $ | 264 |
Assets of non-U.S. defined benefit plans: |  |  |  |  |  |  |  |  |
Fixed income securities and cash equivalents | $ | 49 |  |  | $ | 52 |  |  |  |  | $ | 1,343 |  |  | $ | 1,444 |
Equity securities | 57 |  |  | 1 |  |  |  |  | 364 |  |  | 422 |
Total | $ | 106 |  |  | $ | 53 |  |  |  |  | $ | 1,707 |  |  | $ | 1,866 |
(a)Consists of bond index and equity index funds, measured at net asset value per share, as well as cash equivalents. The target allocation ranges for the plans that hold a substantial majority of the defined benefit assets are as follows:
| U.S. Defined Benefit |  | U.S. Retiree Health Care |  | Non-U.S. Defined Benefit
Fixed income securities and cash equivalents | 60% – 75% |  | 75% – 85% |  | 60% – 100%
Equity securities | 25% – 40% |  | 15% – 25% |  | 0% – 40%
Weighted average asset allocations as of December 31 are as follows:
| U.S. Defined Benefit |  | U.S. Retiree Health Care |  | Non-U.S. Defined Benefit
| 2024 |  | 2023 |  | 2024 |  | 2023 |  | 2024 |  | 2023
Fixed income securities and cash equivalents | 61% |  | 65% |  | 80% |  | 80% |  | 77% |  | 77%
Equity securities | 39% |  | 35% |  | 20% |  | 20% |  | 23% |  | 23%
Schedule of Assumptions Used | Assumptions and investment policies
| U.S. Defined Benefit |  | U.S. Retiree Health Care |  | Non-U.S. Defined Benefit
| 2024 |  | 2023 |  | 2024 |  | 2023 |  | 2024 |  | 2023
Weighted average assumptions used to determine benefit obligations: |  |  |  |  |  |  |  |  |  |  |
Discount rate | 5.55% |  | 5.20% |  | 5.65% |  | 5.17% |  | 3.76% |  | 3.28%
Long-term pay progression | 3.00% |  | 3.00% |  | n/a |  | n/a |  | 3.14% |  | 3.12%
Weighted average assumptions used to determine net periodic benefit cost: |  |  |  |  |  |  |  |  |  |  |
Discount rate | 5.21% |  | 5.67% |  | 5.17% |  | 5.68% |  | 3.28% |  | 3.45%
Long-term rate of return on plan assets | 6.10% |  | 5.70% |  | 6.00% |  | 5.70% |  | 4.28% |  | 3.50%
Long-term pay progression | 3.00% |  | 3.75% |  | n/a |  | n/a |  | 3.12% |  | 3.03%
Schedule of Assumed Future Benefit Payments | The following assumed future benefit payments to plan participants in the next 10 years are used to measure our benefit obligations. Almost all of the payments, which may vary significantly from these assumptions, will be made from plan assets and not from company assets.
| 2025 |  | 2026 |  | 2027 |  | 2028 |  | 2029 |  | 2030 – 2034
U.S. Defined Benefit | $ | 80 |  |  | $ | 76 |  |  | $ | 67 |  |  | $ | 60 |  |  | $ | 54 |  |  | $ | 193 |
U.S. Retiree Health Care | 25 |  |  | 24 |  |  | 23 |  |  | 21 |  |  | 21 |  |  | 92 |
Non-U.S. Defined Benefit | 85 |  |  | 88 |  |  | 88 |  |  | 90 |  |  | 92 |  |  | 476 |
Schedule of Assumed Health Care Cost Trend Rates for U.S Retiree Health Care Benefit Plan | Assumed health care cost trend rates for the U.S. retiree health care benefit plan as of December 31 are as follows:
| 2024 |  | 2023
Assumed health care cost trend rate for next year | 7.00% |  | 7.00%
Ultimate trend rate | 5.00% |  | 5.00%
Year in which ultimate trend rate is reached | 2033 |  | 2032

X
- Definition Tabular disclosure of the change in the benefit obligation, fair value of plan assets, and funded status of pension plans or other employee benefit plans. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Subparagraph (a)(b)(c) -Paragraph 1 -SubTopic 20 -Topic 715 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-1 + Details
Name: | us-gaap_ChangesInProjectedBenefitObligationsFairValueOfPlanAssetsAndFundedStatusOfPlanTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_CompensationAndRetirementDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the major categories of plan assets of pension plans and/or other employee benefit plans. This information may include, but is not limited to, the target allocation of plan assets, the fair value of each major category of plan assets, and the level within the fair value hierarchy in which the fair value measurements fall. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 715 -SubTopic 20 -Subparagraph (d)(5) -Name Accounting Standards Codification -Paragraph 1 -Section 50 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-1 + Details
Name: | us-gaap_ScheduleOfAllocationOfPlanAssetsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amounts that are recognized in the balance sheet (or statement of financial position) for pension plans and/or other employee benefit plans, showing separately the assets and current and noncurrent liabilities (if applicable) recognized. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-1 + Details
Name: | us-gaap_ScheduleOfAmountsRecognizedInBalanceSheetTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the net gain (loss) and net prior service cost or credit recognized in other comprehensive income (loss) for the period for pension plans and/or other employee benefit plans, and reclassification adjustments of other comprehensive income (loss) for the period, as those amounts, including amortization of the net transition asset or obligation, are recognized as components of net periodic benefit cost. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 715 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-1 + Details
Name: | us-gaap_ScheduleOfAmountsRecognizedInOtherComprehensiveIncomeLossTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of assumption used to determine benefit obligation and net periodic benefit cost of defined benefit plan. Includes, but is not limited to, discount rate, rate of compensation increase, expected long-term rate of return on plan assets and interest crediting rate. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 715 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (k) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-1 + Details
Name: | us-gaap_ScheduleOfAssumptionsUsedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of benefits expected to be paid by pension plans and/or other employee benefit plans in each of the next five fiscal years and in the aggregate for the five fiscal years thereafter. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 715 -SubTopic 20 -Subparagraph (f) -Name Accounting Standards Codification -Paragraph 1 -Section 50 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-1 + Details
Name: | us-gaap_ScheduleOfExpectedBenefitPaymentsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the assumed health care cost trend rates for the next year used to measure the expected cost of benefits covered by the plans, including the ultimate trend rate(s) and when that rate is expected to be achieved. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 715 -SubTopic 20 -Subparagraph (l) -Name Accounting Standards Codification -Paragraph 1 -Section 50 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-1 + Details
Name: | us-gaap_ScheduleOfHealthCareCostTrendRatesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the components of net benefit costs for pension plans and/or other employee benefit plans including service cost, interest cost, expected return on plan assets, gain (loss), prior service cost or credit, transition asset or obligation, and gain (loss) recognized due to settlements or curtailments. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 715 -SubTopic 20 -Subparagraph (h) -Name Accounting Standards Codification -Paragraph 1 -Section 50 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-1 + Details
Name: | us-gaap_ScheduleOfNetBenefitCostsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration