XML 135 R106.htm IDEA: XBRL DOCUMENT v3.25.0.1
Schedule I - Condensed Financial Information of Parent - Condensed Statements of Operations (Details) - USD ($)
$ in Millions
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Condensed Income Statements, Captions [Line Items]      
Total revenues $ 23,739 $ 21,365 $ 17,090
Operating expenses:      
Total operating expenses 16,184 15,530 11,988
Operating income 7,555 5,835 5,102
Interest and dividend income 1,114 1,020 219
Other income (expense), net (82) (477) (1,007)
Income before income taxes 7,292 5,481 3,923
Income tax expense 1,410 1,192 865
Net income 5,882 4,289 3,058
Other comprehensive loss, net of tax [1] (52) (56) (123)
Comprehensive income 5,830 4,233 2,935
Parent Company      
Condensed Income Statements, Captions [Line Items]      
Total revenues 0 0 0
Operating expenses:      
Total operating expenses 341 299 225
Operating income (341) (299) (225)
Interest expense (880) (495) (284)
Interest and dividend income 200 166 58
Other income (expense), net 4 (166) 58
Equity in earnings (losses) of subsidiaries, net of tax 7,061 5,074 3,442
Income before income taxes 6,044 4,280 3,049
Income tax expense 162 (9) (9)
Net income 5,882 4,289 3,058
Other comprehensive loss, net of tax (52) (56) (123)
Comprehensive income $ 5,830 $ 4,233 $ 2,935
[1] Primarily consists of foreign currency translation adjustments (see Note 14).