XML 37 R8.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY - USD ($)
shares in Thousands, $ in Millions
Total
Cumulative effect of adoption of accounting standards update
Common Stock
Treasury Stock
Additional Paid-in Capital
Additional Paid-in Capital
Cumulative effect of adoption of accounting standards update
Retained Earnings
Retained Earnings
Cumulative effect of adoption of accounting standards update
Accumulated Other Comprehensive Loss
Balance (in shares) at Dec. 31, 2021     63,584 (22,518)          
Balance at Dec. 31, 2021 $ 6,178 $ (66) $ 0 $ (24,290) $ 6,159 $ (96) $ 24,453 $ 30 $ (144)
Increase (Decrease) in Stockholders' Equity                  
Net income 3,058           3,058    
Other comprehensive loss, net of tax (123) [1]               (123)
Exercise of stock options and vesting of restricted stock units and performance share units (in shares)     197            
Exercise of stock options and vesting of restricted stock units and performance share units $ 7       7        
Repurchase of common stock (in shares) (3,400)     (3,400)          
Repurchase of common stock $ (6,693)     $ (6,693)          
Stock-based compensation 421       421        
Balance (in shares) at Dec. 31, 2022     63,781 (25,918)          
Balance at Dec. 31, 2022 2,782   $ 0 $ (30,983) 6,491   27,541   (267)
Increase (Decrease) in Stockholders' Equity                  
Net income 4,289           4,289    
Other comprehensive loss, net of tax (56) [1]               (56)
Exercise of stock options and vesting of restricted stock units and performance share units (in shares)     267            
Exercise of stock options and vesting of restricted stock units and performance share units $ 134       134        
Repurchase of common stock (in shares) (3,732)     (3,732)          
Repurchase of common stock $ (10,443)     $ (10,443)          
Stock-based compensation 550       550        
Balance (in shares) at Dec. 31, 2023     64,048 (29,650)          
Balance at Dec. 31, 2023 (2,744)   $ 0 $ (41,426) 7,175   31,830   (323)
Increase (Decrease) in Stockholders' Equity                  
Net income 5,882           5,882    
Other comprehensive loss, net of tax (52) [1]               (52)
Conversion of debt (102)       (102)        
Exercise of stock options and vesting of restricted stock units and performance share units (in shares)     228            
Exercise of stock options and vesting of restricted stock units and performance share units $ 14       14        
Repurchase of common stock (in shares) (1,679)     (1,679)          
Repurchase of common stock $ (6,451)     $ (6,451)          
Dividends (1,187)           (1,187)    
Stock-based compensation 620       620        
Balance (in shares) at Dec. 31, 2024     64,276 (31,329)          
Balance at Dec. 31, 2024 $ (4,020)   $ 0 $ (47,877) $ 7,707   $ 36,525   $ (375)
[1] Primarily consists of foreign currency translation adjustments (see Note 14).