XML 126 R97.htm IDEA: XBRL DOCUMENT v3.25.0.1
SEGMENT REPORTING AND GEOGRAPHIC INFORMATION - Reconciliation of Adjusted EBITDA less Capex to Income before income taxes (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Segment Reporting Information [Line Items]      
Depreciation and amortization $ (591) $ (504) $ (451)
Transformation costs (34) 0 0
Gain on sale-leaseback transaction 0 0 240
Interest expense (1,295) (897) (391)
Interest and dividend income 1,114 1,020 219
Net gains (losses) on equity securities 63 (131) (963)
Foreign currency transaction (losses) gains on the remeasurement of certain Euro-denominated debt and accrued interest and debt-related foreign currency derivative instruments 383 (348) (43)
Income before income taxes 7,292 5,481 3,923
Reportable Segment | Operating Segments      
Segment Reporting Information [Line Items]      
Segment Adjusted EBITDA less Capex 8,179 7,020 5,107
Additions to property and equipment 445 395 435
Termination fee related to an acquisition agreement 0 (90) 0
Depreciation and amortization (591) (504) (451)
Transformation costs (34) 0 0
Loss on assets classified as held for sale 0 0 (36)
Gain on sale-leaseback transaction 0 0 240
Interest expense (1,295) (897) (391)
Interest and dividend income 1,114 1,020 219
Net gains (losses) on equity securities 63 (131) (963)
Foreign currency transaction (losses) gains on the remeasurement of certain Euro-denominated debt and accrued interest and debt-related foreign currency derivative instruments 539 (163) 56
Loss related to the conversion option on convertible senior notes (535) 0 0
Other (334) (301) (247)
Income before income taxes 7,292 5,481 3,923
Reportable Segment | Netherlands Pension Fund Matter | Operating Segments      
Segment Reporting Information [Line Items]      
Accruals for loss contingencies 0 (276) 0
Reportable Segment | Spanish Competition Authority Fine | Operating Segments      
Segment Reporting Information [Line Items]      
Accruals for loss contingencies 78 (530) 0
Reportable Segment | Indirect Tax Matter Settlements | Operating Segments      
Segment Reporting Information [Line Items]      
Accruals for loss contingencies $ (337) $ (62) $ (46)