XML 20 R7.htm IDEA: XBRL DOCUMENT v3.25.2
UNAUDITED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' DEFICIT - USD ($)
$ in Millions
Total
Common Stock
Treasury Stock
Additional Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Loss
Balance (in shares) at Dec. 31, 2023   64,048,000        
Balance at Dec. 31, 2023 $ (2,744) $ 0 $ (41,426) $ 7,175 $ 31,830 $ (323)
Treasury Stock (in shares) at Dec. 31, 2023     (29,650,000)      
Increase (Decrease) in Stockholders' Equity            
Net income         2,297  
Net income 2,297          
Other comprehensive income (loss), net of tax (1) [1]         (1)
Exercise of stock options and vesting of restricted stock units and performance share units (in shares)   211,000        
Exercise of stock options and vesting of restricted stock units and performance share units 9     9    
Stock-based compensation $ 295     295    
Repurchase of common stock (in shares) (973,000)   (973,000)      
Repurchase of common stock $ (3,532)   $ (3,532)      
Dividends (600)       (600)  
Balance (in shares) at Jun. 30, 2024   64,259,000        
Balance at Jun. 30, 2024 (4,276) $ 0 $ (44,958) 7,479 33,527 (324)
Treasury Stock (in shares) at Jun. 30, 2024     (30,623,000)      
Balance (in shares) at Mar. 31, 2024   64,252,000        
Balance at Mar. 31, 2024 (4,052) $ 0 $ (43,330) 7,330 32,304 (356)
Treasury Stock (in shares) at Mar. 31, 2024     (30,186,000)      
Increase (Decrease) in Stockholders' Equity            
Net income         1,521  
Net income 1,521          
Other comprehensive income (loss), net of tax 32 [1]         32
Exercise of stock options and vesting of restricted stock units and performance share units (in shares)   7,000        
Exercise of stock options and vesting of restricted stock units and performance share units 3     3    
Stock-based compensation $ 146     146    
Repurchase of common stock (in shares) (437,000)   (437,000)      
Repurchase of common stock $ (1,628)   $ (1,628)      
Dividends (298)       (298)  
Balance (in shares) at Jun. 30, 2024   64,259,000        
Balance at Jun. 30, 2024 (4,276) $ 0 $ (44,958) 7,479 33,527 (324)
Treasury Stock (in shares) at Jun. 30, 2024     (30,623,000)      
Balance (in shares) at Dec. 31, 2024   64,276,000        
Balance at Dec. 31, 2024 $ (4,020) $ 0 $ (47,877) 7,707 36,525 (375)
Treasury Stock (in shares) at Dec. 31, 2024 (31,329,265)   (31,329,000)      
Increase (Decrease) in Stockholders' Equity            
Net income         1,228  
Net income $ 1,228          
Other comprehensive income (loss), net of tax 72 [1]         72
Exercise of stock options and vesting of restricted stock units and performance share units (in shares)   234,000        
Exercise of stock options and vesting of restricted stock units and performance share units 15 $ 1   14    
Stock-based compensation $ 307     307    
Repurchase of common stock (in shares) (759,000)   (759,000)      
Repurchase of common stock $ (3,625)   $ (3,625)      
Dividends (634)       (634)  
Balance (in shares) at Jun. 30, 2025   64,510,000        
Balance at Jun. 30, 2025 $ (6,657) $ 1 $ (51,502) 8,028 37,119 (303)
Treasury Stock (in shares) at Jun. 30, 2025 (32,087,882)   (32,088,000)      
Balance (in shares) at Mar. 31, 2025   64,500,000        
Balance at Mar. 31, 2025 $ (6,112) $ 1 $ (50,131) 7,866 36,539 (387)
Treasury Stock (in shares) at Mar. 31, 2025     (31,801,000)      
Increase (Decrease) in Stockholders' Equity            
Net income         895  
Net income 895          
Other comprehensive income (loss), net of tax 84 [1]         84
Exercise of stock options and vesting of restricted stock units and performance share units (in shares)   10,000        
Exercise of stock options and vesting of restricted stock units and performance share units 2 $ 0   2    
Stock-based compensation $ 160     160    
Repurchase of common stock (in shares) (287,000)   (287,000)      
Repurchase of common stock $ (1,371)   $ (1,371)      
Dividends (315)       (315)  
Balance (in shares) at Jun. 30, 2025   64,510,000        
Balance at Jun. 30, 2025 $ (6,657) $ 1 $ (51,502) $ 8,028 $ 37,119 $ (303)
Treasury Stock (in shares) at Jun. 30, 2025 (32,087,882)   (32,088,000)      
[1] Primarily consists of foreign currency translation adjustments (see Note 12).