XML 74 R61.htm IDEA: XBRL DOCUMENT v3.25.3
SEGMENT REPORTING AND GEOGRAPHIC INFORMATION - Reconciliation of Adjusted EBITDA less Capex to Income before income taxes (Details) - USD ($)
$ in Millions
 3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Segment Reporting Information [Line Items]        
Depreciation and amortization (3) $ (160) $ (155) $ (472) $ (434)
Impairment (457) 0 (457) 0
Transformation costs (5) (105) 0 (175) 0
Interest expense (301) (305) (1,368) (788)
Interest and dividend income 248 327 723 863
Net gains on equity securities (6) [1] 92 32 115 27
Foreign currency transaction losses on the remeasurement of certain Euro-denominated debt and accrued interest and gains on debt-related foreign currency derivative instruments (6) [2] (31) (365) (1,440) (204)
Change in fair value of the conversion option of the convertible senior notes [3] 0 0 163 0
Income before income taxes 3,469 2,869 4,969 5,728
Reportable Segment | Operating Segments        
Segment Reporting Information [Line Items]        
Segment Adjusted EBITDA less Capex 4,217 3,671 7,696 6,336
Additions to property and equipment 78 88 248 356
Depreciation and amortization (3) [4] (160) (155) (472) (434)
Impairment [5] (457) 0 (457) 0
Transformation costs (5) [6] (105) 0 (173) 0
Interest expense [4] (301) (305) (1,368) (788)
Interest and dividend income [4] 248 327 723 863
Net gains on equity securities (6) [7] 92 32 116 27
Foreign currency transaction losses on the remeasurement of certain Euro-denominated debt and accrued interest and gains on debt-related foreign currency derivative instruments (6) [7] (9) (329) (1,359) (94)
Loss on early extinguishment of debt (7) [8] (25) 0 (25) 0
Change in fair value of the conversion option of the convertible senior notes [8] 0 0 163 0
Other (8) [9] (64) (95) (201) (251)
Income before income taxes 3,469 2,869 4,969 5,728
Reportable Segment | Netherlands Pension Fund Matter | Operating Segments        
Segment Reporting Information [Line Items]        
Loss contingency accrual, period (increase) decrease [10] 0 0 123 0
Reportable Segment | Unfavorable Regulatory Action | Operating Segments        
Segment Reporting Information [Line Items]        
Loss contingency accrual, period (increase) decrease [10] 0 0 0 78
Reportable Segment | Indirect Tax Matters | Operating Segments        
Segment Reporting Information [Line Items]        
Loss contingency accrual, period (increase) decrease $ (45) $ (365) [11] $ (45) $ (365) [11]
[1] See Note 5 for additional information.
[2] Foreign currency transaction losses include losses of $9 million and $1.4 billion for the three and nine months ended September 30, 2025, respectively, and losses of $343 million and $108 million for the three and nine months ended September 30, 2024, respectively, related to Euro-denominated debt and accrued interest that were not designated as net investment hedges (see Note 9). Foreign currency transaction losses also include gains and losses related to derivative contracts (see Note 6).    
[3] See Note 9 for additional information.
[4] See the Unaudited Consolidated Statements of Operations.
[5] See Note 8 for additional information.
[6] See Note 17 for additional information.
[7] See Note 15 for additional information.
[8] See Note 9 for additional information.
[9] Primarily consists of the expenses of corporate headquarters and certain other functional departments.
[10] See Note 13 for additional information.
[11] For the three and nine months ended September 30, 2024, the Company accrued an amount of $365 million related to the previously disclosed settlement with the Italian Tax Authorities for the withholding of income tax liabilities for certain short-term rental partners in Italy, which is reflected in "General and administrative" expenses in the Unaudited Consolidated Statements of Operations.