XML 20 R7.htm IDEA: XBRL DOCUMENT v3.25.3
UNAUDITED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' DEFICIT - USD ($)
$ in Millions
Total
Common Stock
Treasury Stock
Additional Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Loss
Balance (in shares) at Dec. 31, 2023   64,048,000        
Balance at Dec. 31, 2023 $ (2,744) $ 0 $ (41,426) $ 7,175 $ 31,830 $ (323)
Treasury Stock (in shares) at Dec. 31, 2023     (29,650,000)      
Increase (Decrease) in Stockholders' Equity            
Net income         4,814  
Net income 4,814          
Other comprehensive income, net of tax 20 [1]         20
Exercise of stock options and vesting of restricted stock units and performance share units (in shares)   218,000        
Exercise of stock options and vesting of restricted stock units and performance share units 11     11    
Stock-based compensation $ 449     449    
Repurchase of common stock (in shares) (1,439,000)   (1,439,000)      
Repurchase of common stock $ (5,308)   $ (5,308)      
Dividends (895)       (895)  
Balance (in shares) at Sep. 30, 2024   64,266,000        
Balance at Sep. 30, 2024 (3,653) $ 0 $ (46,734) 7,635 35,749 (303)
Treasury Stock (in shares) at Sep. 30, 2024     (31,089,000)      
Balance (in shares) at Jun. 30, 2024   64,259,000        
Balance at Jun. 30, 2024 (4,276) $ 0 $ (44,958) 7,479 33,527 (324)
Treasury Stock (in shares) at Jun. 30, 2024     (30,623,000)      
Increase (Decrease) in Stockholders' Equity            
Net income         2,517  
Net income 2,517          
Other comprehensive income, net of tax 21 [1]         21
Exercise of stock options and vesting of restricted stock units and performance share units (in shares)   7,000        
Exercise of stock options and vesting of restricted stock units and performance share units 2     2    
Stock-based compensation $ 154     154    
Repurchase of common stock (in shares) (466,000)   (466,000)      
Repurchase of common stock $ (1,776)   $ (1,776)      
Dividends (295)       (295)  
Balance (in shares) at Sep. 30, 2024   64,266,000        
Balance at Sep. 30, 2024 (3,653) $ 0 $ (46,734) 7,635 35,749 (303)
Treasury Stock (in shares) at Sep. 30, 2024     (31,089,000)      
Balance (in shares) at Dec. 31, 2024   64,276,000        
Balance at Dec. 31, 2024 $ (4,020) $ 0 $ (47,877) 7,707 36,525 (375)
Treasury Stock (in shares) at Dec. 31, 2024 (31,329,265)   (31,329,000)      
Increase (Decrease) in Stockholders' Equity            
Net income         3,976  
Net income $ 3,976          
Other comprehensive income, net of tax 74 [1]         74
Exercise of stock options and vesting of restricted stock units and performance share units (in shares)   239,000        
Exercise of stock options and vesting of restricted stock units and performance share units 15 $ 1   14    
Stock-based compensation $ 465     465    
Repurchase of common stock (in shares) (879,000)   (879,000)      
Repurchase of common stock $ (4,298)   $ (4,298)      
Dividends (948)       (948)  
Balance (in shares) at Sep. 30, 2025   64,515,000        
Balance at Sep. 30, 2025 $ (4,736) $ 1 $ (52,175) 8,186 39,553 (301)
Treasury Stock (in shares) at Sep. 30, 2025 (32,208,282)   (32,208,000)      
Balance (in shares) at Jun. 30, 2025   64,510,000        
Balance at Jun. 30, 2025 $ (6,657) $ 1 $ (51,502) 8,028 37,119 (303)
Treasury Stock (in shares) at Jun. 30, 2025     (32,088,000)      
Increase (Decrease) in Stockholders' Equity            
Net income         2,748  
Net income 2,748          
Other comprehensive income, net of tax 2 [1]         2
Exercise of stock options and vesting of restricted stock units and performance share units (in shares)   5,000        
Exercise of stock options and vesting of restricted stock units and performance share units 0 $ 0   0    
Stock-based compensation $ 158     158    
Repurchase of common stock (in shares) (120,000)   (120,000)      
Repurchase of common stock $ (673)   $ (673)      
Dividends (314)       (314)  
Balance (in shares) at Sep. 30, 2025   64,515,000        
Balance at Sep. 30, 2025 $ (4,736) $ 1 $ (52,175) $ 8,186 $ 39,553 $ (301)
Treasury Stock (in shares) at Sep. 30, 2025 (32,208,282)   (32,208,000)      
[1] Primarily consists of foreign currency translation adjustments (see Note 12).