XML 79 R62.htm IDEA: XBRL DOCUMENT v3.24.2
Stock (Tables)
12 Months Ended
Mar. 31, 2024
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions
The fair value of employee stock option schemes has been estimated on the dates of each grant using a binomial option pricing model with the following assumptions:
 
    
Fiscal years ended March 31,
    
2022
  
2023
  
2024
Dividend yield
  
0.43%-0.46%
  
0.51%-0.97%
  
0.67%-0.71%
Expected volatility
  
21.71%-31.79%
  
21.97%-33.50%
  
21.91%-27.42%
Risk-free interest rate
   4.99%-6.43%    6.14%-7.59%    7.21%-7.55%
Expected term (in years)
   2.59-5.36    2.53-7.25    4.50-7.25
Schedule of Share-based Compensation, Stock Options, Activity
Activity in the options available to be granted under the employee stock option
scheme
is as follows:
 
    
Number of options available to be granted
fiscal year ending March 31,
 
    
2022
    
2023
    
2024
 
Options available to be granted, beginning of period
     104,694,170        81,992,420        54,214,165  
Equity shares allocated for grant under the plan
     —       —       — 
Options granted
     (25,628,600      (30,480,145      (24,384,690
Forfeited/lapsed
     2,926,850        2,701,890        2,662,442  
  
 
 
    
 
 
    
 
 
 
Options available to be granted, end of period
     81,992,420        54,214,165        32,491,917  
  
 
 
    
 
 
    
 
 
 
Activity in the options outstanding under the employee stock option scheme is
as
follows:
 
    
Fiscal years ended March 31,
 
    
2022
    
2023
    
2024
 
    
Options
   
Weighted
average
exercise price
    
Options
   
Weighted
average
exercise price
    
Options
   
Weighted
average
exercise price
 
Options outstanding, beginning of period
     168,168,760     Rs. 1,063.79        158,106,016     Rs. 1,175.65        151,682,461     Rs. 1,264.86  
Addition on account of eHDFC merger
                               48,559,681       1,124.77  
Granted
     25,628,600       1,427.29        30,480,145       1,425.69        24,384,690       1,611.84  
Exercised
     (32,764,494     796.52        (34,201,810     998.73        (46,304,966 )     1,133.72  
Forfeited
     (2,639,100     1,231.84        (2,175,700     1,274.53        (2,198,002     1,363.80  
Lapsed
     (287,750     870.34        (526,190     1,033.65        (464,440     1,151.88  
  
 
 
   
 
 
    
 
 
   
 
 
    
 
 
   
 
 
 
Options outstanding, end of period
     158,106,016     Rs.  1,175.65        151,682,461     Rs.  1,264.86        175,659,424     Rs.  1,307.93  
  
 
 
   
 
 
    
 
 
   
 
 
    
 
 
   
 
 
 
Options exercisable, end of period
     65,321,116     Rs. 1,036.49        65,124,916     Rs. 1,162.96        98,829,856     Rs. 1,201.65  
Weighted average fair value of options granted during the year
     Rs. 415.12        Rs. 548.11        Rs. 607.28  
Schedule of Share-based Compensation, Shares Authorized under Stock Option Plans, by Exercise Price Range
The following summarizes information about stock options outstanding as of March 31, 2024:
 
 
  
 
  
As of March 31, 2024
 
Plan
  
Range of exercise price
  
Number of
shares arising
out of options
 
  
Weighted
average
remaining life
(years)
 
  
Weighted
average
exercise price
 
Plan E
   Rs. 1,636.9 (or US$ 19.64)      5,075,360.0        5.92      Rs. 1,636.9  
Plan F
   Rs. 716.60 to Rs. 1,636.90 (or US$ 8.60 to US$ 19.64)      15,551,708.0        4.84      Rs. 1,458.3  
Plan G
   Rs. 882.85 to Rs. 1,673.10 (or US$ 10.59 to US$ 20.08)      115,413,810.0        2.66      Rs. 1,333.8  
eHDFC
   Rs. 160.79 to Rs. 1,535.27 (or US$ 1.93 to US$ 18.42)      39,618,546.0        3.48      Rs.  1,131.5  
Schedule of Share Based Compensation By Share Based Award Restricted Stock Units Valuation Assumptions
The fair value of restricted stock units has been estimated on the dates of each grant using a binomial option pricing model with the following assumptions:
 
    
Fiscal years ended March 31,
    
2023
  
2024
Dividend yield
  
0.47%-0.75%
  
0.65%-1.17%
Expected volatility
  
23.68%-35.35%
  
21.32%-35.35%
Risk-free interest rate
   7.07%-7.57%   
6.85%-7.18%
Expected term (in years)
   1.0- 4.0    1.0- 4.0
Schedule Of Movement In Restricted Stock Units
Activity in the RSUs outstanding under the various Employees’ Stock Incentive Master Scheme as of March 31, 2024:
 
    
Number of RSUs available to be granted
fiscal year ending March 31,
 
    
2023
    
2024
 
RSUs available to be granted, beginning of period
     —         97,109,000  
Equity shares allocated for grant under the scheme
     100,000,000        — 
RSUs granted
     (2,891,000      (9,354,224
Forfeited/lapsed
     —         206,800  
  
 
 
    
 
 
 
RSUs available to be granted, end of the period
     97,109,000        87,961,576  
  
 
 
    
 
 
 
Schedule of Share-based Compensation, Restricted Stock Units, Activity
Activity in the RSUs outstanding under the various Employees’ Stock Incentive Master Scheme
as
at March 31, 2024:
 
    
Fiscal years ended March 31,
 
    
2023
    
2024
 
    
Units
    
Weighted average
exercise price
    
Units
    
Weighted average
exercise price
 
RSUs outstanding, beginning of period
     —       Rs. —         2,891,000      Rs. 1.0  
Granted
     2,891,000        1.00        9,354,224        1.0  
Exercised
     —         —         (316,620      1.0  
Forfeited
     —         —         (203,500      1.0  
Lapsed
     —            (3,300      1.0  
  
 
 
       
 
 
    
RSUs outstanding, end of period
     2,891,000        1.00        11,721,804        1.0  
  
 
 
       
 
 
    
RSUs exercisable, end of period
     —            376,070         1.0  
  
 
 
       
 
 
    
Weighted average fair value of RSUs granted during the year
      Rs.  1,382.34         Rs.  1,565.43  
Schedule of Share-based Compensation, Shares Authorized under Restricted Stock Units Plans, by Exercise Price Range
The following summarizes information about RSUs outstanding as of March 31, 2024:
 
         
As of March 31, 2024
 
Plan
  
Range of exercise price
  
Number of
shares arising
out of units
    
Weighted
average
remaining life
(years)
    
Weighted
average
exercise price
 
ESIS 2022
   Rs. 1.00 (or US$ 0)      11,721,804        2.65        1.00