| (in thousands, except per share data and percentages) | ||||||||||||||||
Revenue: |
$ | 283,409 | ||||||||||||||
Operating Margin: |
U.S. GAAP: | -13.2 | % | Ongoing: | -6.1 | % | ||||||||||
Net Loss: |
U.S. GAAP: | $ | (24,172 | ) | Ongoing: | $ | (11,748 | ) | ||||||||
Diluted EPS: |
U.S. GAAP: | $ | (0.19 | ) | Ongoing: | $ | (0.09 | ) | ||||||||
| Region | Shipments | Revenue | ||||||
North America |
17 | % | 15 | % | ||||
Europe |
12 | % | 10 | % | ||||
Japan |
22 | % | 28 | % | ||||
Korea |
17 | % | 22 | % | ||||
Asia Pacific |
32 | % | 25 | % | ||||
| Three Months Ended | Six Months Ended | |||||||||||||||||||
| December 28, | September 28, | December 23, | December 28, | December 23, | ||||||||||||||||
| 2008 | 2008 | 2007 | 2008 | 2007 | ||||||||||||||||
Total revenue |
$ | 283,409 | $ | 440,361 | $ | 610,320 | $ | 723,770 | $ | 1,294,941 | ||||||||||
Cost of goods sold |
174,329 | 254,203 | 302,659 | 428,532 | 643,393 | |||||||||||||||
Cost of goods sold restructuring and asset impairments |
7,728 | 3,048 | | 10,776 | | |||||||||||||||
Total cost of goods sold |
182,057 | 257,251 | 302,659 | 439,308 | 643,393 | |||||||||||||||
Gross margin |
101,352 | 183,110 | 307,661 | 284,462 | 651,548 | |||||||||||||||
Gross margin as a percent of revenue |
35.8 | % | 41.6 | % | 50.4 | % | 39.3 | % | 50.3 | % | ||||||||||
Research and development |
68,781 | 81,563 | 80,243 | 150,344 | 156,531 | |||||||||||||||
Selling, general and administrative |
59,842 | 69,060 | 66,084 | 128,902 | 135,797 | |||||||||||||||
Restructuring and asset impairments |
10,121 | 15,968 | | 26,089 | | |||||||||||||||
Total operating expenses |
138,744 | 166,591 | 146,327 | 305,335 | 292,328 | |||||||||||||||
Operating income (loss) |
(37,392 | ) | 16,519 | 161,334 | (20,873 | ) | 359,220 | |||||||||||||
Operating margin as a percent of revenue |
-13.2 | % | 3.8 | % | 26.4 | % | -2.9 | % | 27.7 | % | ||||||||||
Other income (expense), net |
(7,233 | ) | 9,017 | (37 | ) | 1,784 | 7,596 | |||||||||||||
Income (loss) before income taxes |
(44,625 | ) | 25,536 | 161,297 | (19,089 | ) | 366,816 | |||||||||||||
Income tax expense (benefit) |
(20,453 | ) | 16,663 | 46,238 | (3,790 | ) | 103,169 | |||||||||||||
Net income (loss) |
$ | (24,172 | ) | $ | 8,873 | $ | 115,059 | $ | (15,299 | ) | $ | 263,647 | ||||||||
Net income (loss) per share: |
||||||||||||||||||||
Basic net income (loss) per share |
$ | (0.19 | ) | $ | 0.07 | $ | 0.92 | $ | (0.12 | ) | $ | 2.12 | ||||||||
Diluted net income (loss) per share |
$ | (0.19 | ) | $ | 0.07 | $ | 0.91 | $ | (0.12 | ) | $ | 2.08 | ||||||||
Number of shares used in per share calculations: |
||||||||||||||||||||
Basic |
125,084 | 125,527 | 124,685 | 125,266 | 124,370 | |||||||||||||||
Diluted |
125,084 | 126,819 | 126,653 | 125,266 | 126,523 | |||||||||||||||
| December 28, | September 28, | June 29, | ||||||||||
| 2008 | 2008 | 2008 | ||||||||||
| (unaudited) | (unaudited) | (1) | ||||||||||
ASSETS |
||||||||||||
Cash and cash equivalents |
$ | 652,913 | $ | 745,432 | $ | 732,537 | ||||||
Short-term investments |
297,399 | 313,803 | 326,199 | |||||||||
Accounts receivable, net |
290,565 | 311,633 | 412,356 | |||||||||
Inventories |
269,959 | 272,215 | 282,218 | |||||||||
Deferred income taxes |
93,002 | 95,186 | 96,748 | |||||||||
Other current assets |
56,648 | 69,983 | 67,649 | |||||||||
Total current assets |
1,660,486 | 1,808,252 | 1,917,707 | |||||||||
Property and equipment, net |
233,250 | 230,377 | 235,735 | |||||||||
Restricted cash and investments |
168,405 | 156,148 | 146,072 | |||||||||
Deferred income taxes |
25,836 | 33,762 | 19,793 | |||||||||
Goodwill and intangible assets |
371,987 | 374,538 | 403,187 | |||||||||
Other assets |
78,457 | 81,493 | 84,261 | |||||||||
Total assets |
$ | 2,538,421 | $ | 2,684,570 | $ | 2,806,755 | ||||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||||||
Current liabilities |
$ | 446,412 | $ | 533,722 | $ | 637,679 | ||||||
Long-term debt and capital leases |
$ | 257,135 | $ | 269,256 | $ | 276,121 | ||||||
Income taxes payable |
92,382 | 94,184 | 85,611 | |||||||||
Other long-term liabilities |
21,300 | 21,875 | 23,400 | |||||||||
Minority interests |
| 4,789 | 5,347 | |||||||||
Stockholders equity |
1,721,192 | 1,760,744 | 1,778,597 | |||||||||
Total liabilities and stockholders equity |
$ | 2,538,421 | $ | 2,684,570 | $ | 2,806,755 | ||||||
| 1 | Derived from audited financial statements |
| Three Months Ended | Six Months Ended | |||||||||||||||||||
| December 28, | September 28, | December 23, | December 28, | December 23, | ||||||||||||||||
| 2008 | 2008 | 2007 | 2008 | 2007 | ||||||||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
||||||||||||||||||||
Net income (loss) |
$ | (24,172 | ) | $ | 8,873 | $ | 115,059 | $ | (15,299 | ) | $ | 263,647 | ||||||||
Adjustments
to reconcile net income (loss) to net cash provided by (used for)
operating activities: |
||||||||||||||||||||
Depreciation and amortization |
17,177 | 17,896 | 11,324 | 35,073 | 22,563 | |||||||||||||||
Deferred income taxes |
10,110 | (12,407 | ) | 776 | (2,297 | ) | (10,014 | ) | ||||||||||||
Equity-based compensation expense |
14,049 | 15,408 | 9,813 | 29,457 | 20,615 | |||||||||||||||
Income tax benefit on equity-based compensation plans |
(7,045 | ) | 5,039 | 21,277 | (2,006 | ) | 57,177 | |||||||||||||
Excess tax benefit on equity-based compensation plans |
3,752 | (4,269 | ) | (16,488 | ) | (517 | ) | (37,639 | ) | |||||||||||
Restructuring and asset impairments |
17,849 | 19,016 | | 36,865 | | |||||||||||||||
Other, net |
3,200 | 2,665 | 9,939 | 5,865 | 11,316 | |||||||||||||||
Changes in operating asset accounts |
(73,909 | ) | (9,089 | ) | (130,260 | ) | (82,998 | ) | (83,778 | ) | ||||||||||
Net cash provided by (used for) operating activities |
(38,989 | ) | 43,132 | 21,440 | 4,143 | 243,887 | ||||||||||||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
||||||||||||||||||||
Capital expenditures and intangible assets |
(12,417 | ) | (15,151 | ) | (24,417 | ) | (27,568 | ) | (38,561 | ) | ||||||||||
Acquisitions of businesses, net of cash acquired |
(8,763 | ) | (2,427 | ) | | (11,190 | ) | | ||||||||||||
Net sales (purchases) of available-for-sale securities |
39,767 | 6,980 | (15,900 | ) | 46,747 | (31,885 | ) | |||||||||||||
Purchase of call option |
| | (10,279 | ) | | (10,279 | ) | |||||||||||||
Purchases of other investments |
| | (4,560 | ) | | (4,560 | ) | |||||||||||||
Other |
(2,000 | ) | | (2,248 | ) | (2,000 | ) | (2,248 | ) | |||||||||||
Transfer of restricted cash and investments |
(32,178 | ) | (16,128 | ) | (1,074 | ) | (48,306 | ) | (1,074 | ) | ||||||||||
Net cash used for investing activities |
(15,591 | ) | (26,726 | ) | (58,478 | ) | (42,317 | ) | (88,607 | ) | ||||||||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
||||||||||||||||||||
Principal payments on long-term debt and capital lease obligations |
(13,060 | ) | (2,390 | ) | (51 | ) | (15,450 | ) | (100 | ) | ||||||||||
Net proceeds from issuance of long-term debt |
515 | 127 | | 642 | | |||||||||||||||
Excess tax benefit on equity-based compensation plans |
(3,752 | ) | 4,269 | 16,488 | 517 | 37,639 | ||||||||||||||
Treasury stock purchases |
(24,448 | ) | (2,755 | ) | (761 | ) | (27,203 | ) | (10,225 | ) | ||||||||||
Reissuances of treasury stock |
| 7,584 | | 7,584 | 7,301 | |||||||||||||||
Proceeds from issuance of common stock |
1,294 | 3,150 | 3,398 | 4,444 | 10,106 | |||||||||||||||
Net cash provided by (used for) financing activities |
(39,451 | ) | 9,985 | 19,074 | (29,466 | ) | 44,721 | |||||||||||||
Effect of exchange rate changes on cash |
1,512 | (13,496 | ) | 851 | (11,984 | ) | 2,087 | |||||||||||||
Net increase (decrease) in cash and cash equivalents |
(92,519 | ) | 12,895 | (17,113 | ) | (79,624 | ) | 202,088 | ||||||||||||
Cash and cash equivalents at beginning of period |
745,432 | 732,537 | 793,168 | 732,537 | 573,967 | |||||||||||||||
Cash and cash equivalents at end of period |
$ | 652,913 | $ | 745,432 | $ | 776,055 | $ | 652,913 | $ | 776,055 | ||||||||||
| Three Months Ended | Three Months Ended | |||||||
| December 28, | September 28, | |||||||
| 2008 | 2008 | |||||||
U.S. GAAP net income (loss) |
$ | (24,172 | ) | $ | 8,873 | |||
Pre-tax non-ongoing items: |
||||||||
Restructuring and asset impairments cost of goods sold |
7,728 | 3,048 | ||||||
Restructuring and asset impairments operating expenses |
10,121 | 15,968 | ||||||
Restructuring of employee benefit plan operating expenses |
1,300 | | ||||||
Voluntary internal stock option review operating expenses |
843 | 761 | ||||||
Exchange rate loss associated with accelerated tax planning
strategy other income (expense), net |
7,569 | | ||||||
Net tax benefit on non-ongoing items |
(7,375 | ) | (5,325 | ) | ||||
Net tax benefit on renewal of r&d tax credit |
(5,751 | ) | | |||||
Net tax expense on resolution of certain tax matters |
1,396 | | ||||||
Net tax
expense (benefit) on accelerated tax planning strategy |
(3,407 | ) | 9,310 | |||||
Ongoing net income (loss) |
$ | (11,748 | ) | $ | 32,635 | |||
Ongoing net income (loss) per diluted share |
$ | (0.09 | ) | $ | 0.26 | |||
Number of shares used for diluted per share calculation |
125,084 | 126,819 | ||||||
U.S. GAAP income tax rate |
45.8 | % | 65.3 | % | ||||
Ongoing income tax rate |
31.2 | % | 28.0 | % | ||||
| Three Months Ended | Three Months Ended | |||||||
| December 28, | September 28, | |||||||
| 2008 | 2008 | |||||||
U.S. GAAP gross margin |
$ | 101,352 | $ | 183,110 | ||||
Pre-tax non-ongoing items: |
||||||||
Restructuring and asset impairments cost of goods sold |
7,728 | 3,048 | ||||||
Ongoing gross margin |
$ | 109,080 | $ | 186,158 | ||||
U.S. GAAP gross margin as a percent of revenue |
35.8 | % | 41.6 | % | ||||
Ongoing gross margin as a percent of revenue |
38.5 | % | 42.3 | % | ||||
U.S. GAAP operating expenses |
$ | 138,744 | $ | 166,591 | ||||
Pre-tax non-ongoing items: |
||||||||
Restructuring and asset impairments operating expenses |
(10,121 | ) | (15,968 | ) | ||||
Restructuring of employee benefit plan operating expenses |
(1,300 | ) | | |||||
Voluntary internal stock option review operating expenses |
(843 | ) | (761 | ) | ||||
Ongoing operating expenses |
$ | 126,480 | $ | 149,862 | ||||
Ongoing operating income (loss) |
$ | (17,400 | ) | $ | 36,296 | |||
Ongoing operating income (loss) as a percent of revenue |
-6.1 | % | 8.2 | % | ||||