XML 112 R38.htm IDEA: XBRL DOCUMENT v3.2.0.727
Long Term Debt and Other Borrowings (Tables)
12 Months Ended
Jun. 28, 2015
Components of Convertible Notes

As of June 28, 2015 and June 29, 2014, the Convertible Notes consisted of the following:

 

    June 28, 2015     June 29, 2014  
     2016
Notes
    2018
Notes
   

2041

Notes

    2016
Notes
    2018
Notes
    2041
Notes
 
    (in thousands, except years, percentages, conversion rate, and
conversion price)
 

Carrying value, long-term

  $ —        $ —        $ —        $ 419,561      $ 387,338      $ —     

Carrying value, current portion

    435,493        402,320        520,313        —          —          516,586   

Unamortized discount

    14,507        47,680        179,622        30,439        62,662        183,349   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Principal amount

  $ 450,000      $ 450,000      $ 699,935      $ 450,000      $ 450,000      $ 699,935   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Carrying amount of permanent equity component, net of tax

  $ 61,723      $ 57,215      $ 148,487      $ 76,230      $ 104,895      $ 144,760   

Carrying amount of temporary equity component, net of tax

  $ 14,507      $ 47,679      $ 179,622      $ —        $ —        $ 183,349   

Remaining amortization period (years)

    0.9        2.9        25.9         

Effective interest rate on liability component

    4.29%        5.27%        4.28%         

Fair Value of Notes (Level 2)

  $ 604,004      $ 643,500      $ 1,679,844         

Conversion rate (shares of common stock per $1,000 principal amount of notes)

    16.0806        16.0806        28.8585         

Conversion price (per share of common stock)

  $ 62.19      $ 62.19      $ 34.65         

If-converted value in excess of par value

  $ 149,598      $ 149,598      $ 973,758         
Warrants and Convertible Note Hedge Arrangements

The following table presents the details of the warrants and convertible note hedge arrangements as of June 28, 2015:

 

      2016 Notes    2018 Notes
     (shares in thousands)

Warrants:

     

Number of shares to be delivered upon exercise

   7,236    7,236

Exercise price

   $70.40    $75.10

Expiration date range

   August 15 - October 21, 2016    August 15 - October 23, 2018

Convertible Note Hedge:

     

Number of shares available from counterparties

   7,236    7,236

Exercise price

   $62.19    $62.19
Components of Senior Notes

As of June 28, 2015 the Senior Notes consisted of the following:

 

     June 28, 2015  
      2020 Notes      2025 Notes  
     (in thousands, except years)  

Carrying value, long-term

   $ 497,053       $ 496,907   

Unamortized discount

     2,947         3,093   
  

 

 

    

 

 

 

Principal amount

   $ 500,000       $ 500,000   
  

 

 

    

 

 

 

Remaining amortization period (years)

     4.7         9.7   

Fair Value of Notes (Level 2)

   $ 497,805       $ 492,945   
Schedule of Recognized Interest Cost Relating to Both Contractual Interest Coupon and Amortization of Discount on Liability Component of Notes

The following table presents the amount of interest cost recognized relating to both the contractual interest coupon and amortization of the debt discount, issuance costs, and effective portion of interest rate contracts with respect to the Senior Notes and the Convertible Notes during the twelve months ended June 29, 2015, June 28, 2014, and June 30, 2013.

 

     Twelve Months Ended  
      June 28,
2015
     June 29,
2014
     June 30,
2013
 
     (in thousands)  

Contractual interest coupon

   $ 36,074       $ 26,248       $ 26,248   

Amortization of interest discount

     34,886         33,065         31,560   

Amortization of issuance costs

     2,435         2,362         2,362   

Amortization of interest rate contract

     113         —           —     
  

 

 

    

 

 

    

 

 

 

Total interest cost recognized

   $ 73,508       $ 61,675       $ 60,170   
  

 

 

    

 

 

    

 

 

 
Schedule of Contractual Cash Obligations Relating to Convertible Notes and Other Long-Term Debt

The Company’s contractual cash obligations relating to its Convertible Notes and other long-term debt as of June 28, 2015 were as follows:

 

      Long-term
Debt
 
     (in thousands)  

Payments due by period:

  

2016*

   $ 1,599,935   

2017

     —     

2018

     —     

2019

     —     

2020

     500,000   

Thereafter

     500,000   
  

 

 

 

Total

     2,599,935   

Current portion of long-term debt

     1,599,935   
  

 

 

 

Long-term debt

   $ 1,000,000   
  

 

 

 

 

 

* As noted above, the conversion periods for the Convertible Notes are open as of June 28, 2015. As there is the potential for conversion at the option of the holder, the principal balance of the 2018 and 2041 Notes have been included in the one year payment period. As of August 6, 2015, none of the Convertible Notes have been converted during fiscal year 2015 or 2014.