XML 49 R83.htm IDEA: XBRL DOCUMENT
v3.3.0.814

Condensed Consolidating Financial Statements (Statement of Income) (Details) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | 12 Months Ended
--- | --- | --- | ---
Jun. 30, 2015 | Dec. 31, 2014 | Sep. 30, 2014 | Jun. 30, 2014 | Mar. 31, 2014 | Dec. 31, 2013 | Sep. 30, 2013 | Jun. 30, 2013 | Mar. 31, 2013 | Jun. 30, 2015 | Jun. 30, 2014 | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012
Condensed Income Statements, Captions [Line Items] |  |  |  |  |  |  |  |  |  |  |  |  |  |
Revenue | $ 1,342 | $ 1,290 | $ 1,263 | $ 1,302 | $ 1,196 | $ 1,206 | $ 1,152 | $ 1,205 | $ 1,140 | $ 2,615 | $ 2,498 | $ 5,051 | $ 4,702 | $ 4,270
Expenses: |  |  |  |  |  |  |  |  |  |  |  |  |  |
Operating-related expenses | 406 |  |  | 407 |  |  |  |  |  | 812 | 803 | 1,627 | 1,564 | 1,433
Selling and general expenses | 332 |  |  | 376 |  |  |  |  |  | 665 | 724 | 3,168 | 1,631 | 1,578
Depreciation | 22 |  |  | 22 |  |  |  |  |  | 43 | 42 | 86 | 86 | 93
Amortization of intangibles | 11 |  |  | 12 |  |  |  |  |  | 23 | 24 | 48 | 51 | 48
Total expenses | 771 |  |  | 817 |  |  |  |  |  | 1,543 | 1,593 | 4,929 | 3,332 | 3,152
Operating profit | 582 | (1,148) | 366 | 476 | 420 | 271 | 395 | 423 | 269 | 1,083 | 896 | 113 | 1,358 | 1,170
Interest expense, net | 16 |  |  | 14 |  |  |  |  |  | 32 | 28 | 59 | 59 | 81
Non-operating intercompany transactions | 0 |  |  | 0 |  |  |  |  |  | 0 | 0 | 0 | 0 | 0
Other loss (income) | (11) |  |  | 9 |  |  |  |  |  | (11) | 9 | 9 | 12 | (52)
Income from continuing operations before taxes on income | 566 |  |  | 462 |  |  |  |  |  | 1,051 | 868 | 54 | 1,299 | 1,089
Provision for taxes on income | 185 |  |  | 152 |  |  |  |  |  | 340 | 290 | 245 | 425 | 388
Equity in net (loss) income of subsidiaries | 0 |  |  | 0 |  |  |  |  |  | 0 | 0 | 0 | 0 | 0
(Loss) income from continuing operations | 381 | (984) | 215 | 310 | 268 | 182 | 258 | 266 | 168 | 711 | 578 | (191) | 874 | 701
Discontinued operations, net of tax: |  |  |  |  |  |  |  |  |  |  |  |  |  |
Income (loss) from discontinued operations | 0 |  |  | 6 |  |  |  |  |  | 0 | 12 | 18 | 3 | (209)
Gain on sale of discontinued operations |  |  |  |  |  |  |  |  |  |  |  | 160 | 589 | 0
Discontinued operations, net |  | 163 | 2 | 6 | 7 | 6 | (13) | 11 | 587 | 0 | 12 | 178 | 592 | (209)
Net (loss) income | 381 | (821) | 217 | 316 | 275 | 188 | 245 | 277 | 755 | 711 | 590 | (13) | 1,466 | 492
Less: net income from continuing operations attributable to noncontrolling interests | (28) |  |  | (24) |  |  |  |  |  | (55) | (50) | (102) | (91) | (50)
Less: net loss (income) from discontinued operations attributable to noncontrolling interests |  |  |  |  |  |  |  |  |  |  |  | 0 | 1 | (5)
Net (loss) income attributable to McGraw Hill Financial, Inc. | 353 | $ (846) | $ 190 | 292 | $ 248 | $ 171 | $ 215 | $ 254 | $ 735 | 656 | 540 | (115) | 1,376 | 437
Comprehensive (loss) income | 463 |  |  | 292 |  |  |  |  |  | 714 | 572 | (331) | 1,788 | 399
Eliminations |  |  |  |  |  |  |  |  |  |  |  |  |  |
Condensed Income Statements, Captions [Line Items] |  |  |  |  |  |  |  |  |  |  |  |  |  |
Revenue | (28) |  |  | (28) |  |  |  |  |  | (56) | (57) | (115) | (105) | (105)
Expenses: |  |  |  |  |  |  |  |  |  |  |  |  |  |
Operating-related expenses | (28) |  |  | (28) |  |  |  |  |  | (56) | (57) | (115) | (105) | (105)
Selling and general expenses | 0 |  |  | 0 |  |  |  |  |  | 0 | 0 | 0 | 0 | 0
Depreciation | 0 |  |  | 0 |  |  |  |  |  | 0 | 0 | 0 | 0 | 0
Amortization of intangibles | 0 |  |  | 0 |  |  |  |  |  | 0 | 0 | 0 | 0 | 0
Total expenses | (28) |  |  | (28) |  |  |  |  |  | (56) | (57) | (115) | (105) | (105)
Operating profit | 0 |  |  | 0 |  |  |  |  |  | 0 | 0 | 0 | 0 | 0
Interest expense, net | 0 |  |  | 0 |  |  |  |  |  | 0 | 0 | 0 | 0 | 0
Non-operating intercompany transactions | 0 |  |  | 0 |  |  |  |  |  | 0 | 0 | 0 | 0 | 0
Other loss (income) | 0 |  |  | 0 |  |  |  |  |  | 0 | 0 | 0 | 0 | 0
Income from continuing operations before taxes on income | 0 |  |  | 0 |  |  |  |  |  | 0 | 0 | 0 | 0 | 0
Provision for taxes on income | 0 |  |  | 0 |  |  |  |  |  | 0 | 0 | 0 | 0 | 0
Equity in net (loss) income of subsidiaries | (406) |  |  | (299) |  |  |  |  |  | (837) | (624) | 195 | (2,134) | (2,804)
(Loss) income from continuing operations |  |  |  | (299) |  |  |  |  |  |  | (624) | 195 | (2,134) | (2,804)
Discontinued operations, net of tax: |  |  |  |  |  |  |  |  |  |  |  |  |  |
Income (loss) from discontinued operations |  |  |  | 0 |  |  |  |  |  |  | 0 | 0 | 0 | (29)
Gain on sale of discontinued operations |  |  |  |  |  |  |  |  |  |  |  | 0 | 0 |
Discontinued operations, net |  |  |  |  |  |  |  |  |  |  | 0 | 0 | 0 | (29)
Net (loss) income | (406) |  |  | (299) |  |  |  |  |  | (837) | (624) | 195 | (2,134) | (2,833)
Less: net income from continuing operations attributable to noncontrolling interests | (28) |  |  | (24) |  |  |  |  |  | (55) | (50) | (102) | (91) | (50)
Less: net loss (income) from discontinued operations attributable to noncontrolling interests |  |  |  |  |  |  |  |  |  |  |  |  | 1 | (5)
Net (loss) income attributable to McGraw Hill Financial, Inc. | (434) |  |  | (323) |  |  |  |  |  | (892) | (674) | 93 | (2,224) | (2,888)
Comprehensive (loss) income | (405) |  |  | (302) |  |  |  |  |  | (839) | (628) | 195 | (2,106) | (2,839)
McGraw Hill Financial, Inc. |  |  |  |  |  |  |  |  |  |  |  |  |  |
Condensed Income Statements, Captions [Line Items] |  |  |  |  |  |  |  |  |  |  |  |  |  |
Revenue | 161 |  |  | 148 |  |  |  |  |  | 317 | 294 | 598 | 570 | 522
Expenses: |  |  |  |  |  |  |  |  |  |  |  |  |  |
Operating-related expenses | 21 |  |  | 21 |  |  |  |  |  | 53 | 40 | 78 | 128 | 83
Selling and general expenses | 1 |  |  | 27 |  |  |  |  |  | 67 | 92 | 296 | 338 | 360
Depreciation | 10 |  |  | 11 |  |  |  |  |  | 19 | 20 | 41 | 40 | 45
Amortization of intangibles | 1 |  |  | 1 |  |  |  |  |  | 2 | 2 | 4 | 5 | 6
Total expenses | 33 |  |  | 60 |  |  |  |  |  | 141 | 154 | 419 | 511 | 494
Operating profit | 128 |  |  | 85 |  |  |  |  |  | 176 | 137 | 176 | 34 | 80
Interest expense, net | 20 |  |  | 15 |  |  |  |  |  | 37 | 31 | 66 | 65 | 85
Non-operating intercompany transactions | 71 |  |  | 15 |  |  |  |  |  | 129 | 74 | 193 | 245 | 201
Other loss (income) | 0 |  |  | 3 |  |  |  |  |  | 0 | 3 | 3 | 25 | (52)
Income from continuing operations before taxes on income | 37 |  |  | 55 |  |  |  |  |  | 10 | 32 | (83) | (276) | (206)
Provision for taxes on income | 11 |  |  | 21 |  |  |  |  |  | 17 | 13 | (22) | (121) | (106)
Equity in net (loss) income of subsidiaries | 338 |  |  | 241 |  |  |  |  |  | 703 | 500 | (443) | 1,937 | 2,713
(Loss) income from continuing operations |  |  |  | 275 |  |  |  |  |  |  | 519 | (504) | 1,782 | 2,613
Discontinued operations, net of tax: |  |  |  |  |  |  |  |  |  |  |  |  |  |
Income (loss) from discontinued operations |  |  |  | 6 |  |  |  |  |  |  | 12 | 18 | 82 | (147)
Gain on sale of discontinued operations |  |  |  |  |  |  |  |  |  |  |  | 160 | 644 |
Discontinued operations, net |  |  |  |  |  |  |  |  |  |  | 12 | 178 | 726 | (147)
Net (loss) income | 364 |  |  | 281 |  |  |  |  |  | 696 | 531 | (326) | 2,508 | 2,466
Less: net income from continuing operations attributable to noncontrolling interests | 0 |  |  | 0 |  |  |  |  |  | 0 | 0 | 0 | 0 | 0
Less: net loss (income) from discontinued operations attributable to noncontrolling interests |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 0
Net (loss) income attributable to McGraw Hill Financial, Inc. | 364 |  |  | 281 |  |  |  |  |  | 696 | 531 | (326) | 2,508 | 2,466
Comprehensive (loss) income | 384 |  |  | 240 |  |  |  |  |  | 710 | 515 | (495) | 2,773 | 2,338
Standard & Poor's Financial Services, LLC |  |  |  |  |  |  |  |  |  |  |  |  |  |
Condensed Income Statements, Captions [Line Items] |  |  |  |  |  |  |  |  |  |  |  |  |  |
Revenue | 573 |  |  | 542 |  |  |  |  |  | 1,117 | 1,028 | 2,043 | 1,931 | 1,964
Expenses: |  |  |  |  |  |  |  |  |  |  |  |  |  |
Operating-related expenses | 154 |  |  | 164 |  |  |  |  |  | 311 | 315 | 389 | 556 | 587
Selling and general expenses | 101 |  |  | 132 |  |  |  |  |  | 162 | 237 | 2,350 | 532 | 504
Depreciation | 5 |  |  | 4 |  |  |  |  |  | 10 | 9 | 17 | 19 | 19
Amortization of intangibles | 0 |  |  | 0 |  |  |  |  |  | 0 | 0 | 0 | 0 | 0
Total expenses | 260 |  |  | 300 |  |  |  |  |  | 483 | 561 | 2,756 | 1,107 | 1,110
Operating profit | 313 |  |  | 242 |  |  |  |  |  | 634 | 467 | (713) | 821 | 854
Interest expense, net | 0 |  |  | 0 |  |  |  |  |  | 0 | 0 | 0 | 0 | 0
Non-operating intercompany transactions | 59 |  |  | 7 |  |  |  |  |  | 91 | 14 | 38 | 66 | 11
Other loss (income) | 0 |  |  | 0 |  |  |  |  |  | 0 | 0 | 0 | 3 | 0
Income from continuing operations before taxes on income | 254 |  |  | 235 |  |  |  |  |  | 543 | 453 | (751) | 755 | 843
Provision for taxes on income | 99 |  |  | 86 |  |  |  |  |  | 190 | 173 | 16 | 283 | 320
Equity in net (loss) income of subsidiaries | 68 |  |  | 58 |  |  |  |  |  | 134 | 124 | 248 | 197 | 91
(Loss) income from continuing operations |  |  |  | 207 |  |  |  |  |  |  | 404 | (519) | 669 | 614
Discontinued operations, net of tax: |  |  |  |  |  |  |  |  |  |  |  |  |  |
Income (loss) from discontinued operations |  |  |  | 0 |  |  |  |  |  |  | 0 | 0 | 0 | 0
Gain on sale of discontinued operations |  |  |  |  |  |  |  |  |  |  |  | 0 | 0 |
Discontinued operations, net |  |  |  |  |  |  |  |  |  |  | 0 | 0 | 0 | 0
Net (loss) income | 223 |  |  | 207 |  |  |  |  |  | 487 | 404 | (519) | 669 | 614
Less: net income from continuing operations attributable to noncontrolling interests | 0 |  |  | 0 |  |  |  |  |  | 0 | 0 | 0 | 0 | 0
Less: net loss (income) from discontinued operations attributable to noncontrolling interests |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 0
Net (loss) income attributable to McGraw Hill Financial, Inc. | 223 |  |  | 207 |  |  |  |  |  | 487 | 404 | (519) | 669 | 614
Comprehensive (loss) income | 222 |  |  | 208 |  |  |  |  |  | 486 | 380 | (544) | 669 | 638
Non-Guarantor Subsidiaries |  |  |  |  |  |  |  |  |  |  |  |  |  |
Condensed Income Statements, Captions [Line Items] |  |  |  |  |  |  |  |  |  |  |  |  |  |
Revenue | 636 |  |  | 640 |  |  |  |  |  | 1,237 | 1,233 | 2,525 | 2,306 | 1,889
Expenses: |  |  |  |  |  |  |  |  |  |  |  |  |  |
Operating-related expenses | 259 |  |  | 250 |  |  |  |  |  | 504 | 505 | 1,275 | 985 | 868
Selling and general expenses | 230 |  |  | 217 |  |  |  |  |  | 436 | 395 | 522 | 761 | 714
Depreciation | 7 |  |  | 7 |  |  |  |  |  | 14 | 13 | 28 | 27 | 29
Amortization of intangibles | 10 |  |  | 11 |  |  |  |  |  | 21 | 22 | 44 | 46 | 42
Total expenses | 506 |  |  | 485 |  |  |  |  |  | 975 | 935 | 1,869 | 1,819 | 1,653
Operating profit | 141 |  |  | 149 |  |  |  |  |  | 273 | 292 | 650 | 503 | 236
Interest expense, net | (4) |  |  | (1) |  |  |  |  |  | (5) | (3) | (7) | (6) | (4)
Non-operating intercompany transactions | (130) |  |  | (22) |  |  |  |  |  | (220) | (88) | (231) | (311) | (212)
Other loss (income) | (11) |  |  | 6 |  |  |  |  |  | (11) | 6 | 6 | (16) | 0
Income from continuing operations before taxes on income | 275 |  |  | 172 |  |  |  |  |  | 498 | 383 | 888 | 820 | 452
Provision for taxes on income | 75 |  |  | 45 |  |  |  |  |  | 133 | 104 | 251 | 263 | 174
Equity in net (loss) income of subsidiaries | 0 |  |  | 0 |  |  |  |  |  | 0 | 0 | 0 | 0 | 0
(Loss) income from continuing operations |  |  |  | 127 |  |  |  |  |  |  | 279 | 637 | 557 | 278
Discontinued operations, net of tax: |  |  |  |  |  |  |  |  |  |  |  |  |  |
Income (loss) from discontinued operations |  |  |  | 0 |  |  |  |  |  |  | 0 | 0 | (79) | (33)
Gain on sale of discontinued operations |  |  |  |  |  |  |  |  |  |  |  | 0 | (55) |
Discontinued operations, net |  |  |  |  |  |  |  |  |  |  | 0 | 0 | (134) | (33)
Net (loss) income | 200 |  |  | 127 |  |  |  |  |  | 365 | 279 | 637 | 423 | 245
Less: net income from continuing operations attributable to noncontrolling interests | 0 |  |  | 0 |  |  |  |  |  | 0 | 0 | 0 | 0 | 0
Less: net loss (income) from discontinued operations attributable to noncontrolling interests |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 0
Net (loss) income attributable to McGraw Hill Financial, Inc. | 200 |  |  | 127 |  |  |  |  |  | 365 | 279 | 637 | 423 | 245
Comprehensive (loss) income | $ 262 |  |  | $ 146 |  |  |  |  |  | $ 357 | $ 305 | $ 513 | $ 452 | $ 262

X
- Definition Non-Operating Intercompany Transactions + References No definition available. + Details
Name: | mhfi_NonOperatingIntercompanyTransactions
Namespace Prefix: | mhfi_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The aggregate expense charged against earnings to allocate the cost of intangible assets (nonphysical assets not used in production) in a systematic and rational manner to the periods expected to benefit from such assets. As a noncash expense, this element is added back to net income when calculating cash provided by or used in operations using the indirect method. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 45 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=6388964&loc=d3e16225-109274 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3602-108585 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 2 -Subparagraph (a)(2) -URI http://asc.fasb.org/extlink&oid=26713463&loc=d3e16323-109275 + Details
Name: | us-gaap_AmortizationOfIntangibleAssets
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount after tax of increase (decrease) in equity from transactions and other events and circumstances from net income and other comprehensive income. Excludes changes in equity resulting from investments by owners and distributions to owners. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 19 -URI http://asc.fasb.org/extlink&oid=51664549&loc=SL4569616-111683 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 55 -Paragraph 4K -URI http://asc.fasb.org/extlink&oid=35736750&loc=SL4591552-111686 + Details
Name: | us-gaap_ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. + References No definition available. + Details
Name: | us-gaap_CondensedIncomeStatementsCaptionsLineItems
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The aggregate cost of goods produced and sold and services rendered during the reporting period. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.2) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688 + Details
Name: | us-gaap_CostOfRevenue
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_CostsAndExpensesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The amount of expense recognized in the current period that reflects the allocation of the cost of tangible assets over the assets' useful lives. Includes production and non-production related depreciation. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3602-108585 + Details
Name: | us-gaap_Depreciation
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount after tax of gain (loss) not previously recognized resulting from the disposal of a discontinued operation. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=51717284&loc=d3e1361-107760 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 45 -Paragraph 3B -URI http://asc.fasb.org/extlink&oid=51716988&loc=SL51721525-107759 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 5C -Subparagraph (b)(2) -URI http://asc.fasb.org/extlink&oid=51717284&loc=SL51721675-107760 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 45 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=51716988&loc=d3e957-107759 + Details
Name: | us-gaap_DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount after tax of income (loss) from operations classified as a discontinued operation. Excludes gain (loss) on disposal and provision for gain (loss) until disposal. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 5C -Subparagraph (b)(2) -URI http://asc.fasb.org/extlink&oid=51717284&loc=SL51721675-107760 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 45 -Paragraph 3A -URI http://asc.fasb.org/extlink&oid=51716988&loc=SL51721523-107759 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 45 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=51716988&loc=d3e957-107759 + Details
Name: | us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount of income (loss) from continuing operations attributable to the noncontrolling interest. Also defined as revenue less expenses and taxes from ongoing operations before extraordinary items but after deduction of those portions of income or loss from continuing operations that are allocable to noncontrolling interests. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 19 -URI http://asc.fasb.org/extlink&oid=51664549&loc=SL4569616-111683 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 15 -URI http://asc.fasb.org/extlink&oid=51664549&loc=SL4568447-111683 + Details
Name: | us-gaap_IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition This element represents the income or loss from continuing operations attributable to the economic entity which may also be defined as revenue less expenses from ongoing operations, after income or loss from equity method investments, but before income taxes, extraordinary items, and noncontrolling interest. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 940 -SubTopic 20 -Section 25 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=51673353&loc=d3e41242-110953 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e23780-122690 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 10 -Article 5 + Details
Name: | us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition This element represents the income or loss from continuing operations attributable to the economic entity which may also be defined as revenue less expenses and taxes from ongoing operations before extraordinary items, and noncontrolling interest. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 19 -URI http://asc.fasb.org/extlink&oid=51664549&loc=SL4569616-111683 + Details
Name: | us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount after tax of income (loss) from a discontinued operation including the portion attributable to the noncontrolling interest. Includes, but is not limited to, the income (loss) from operations during the phase-out period, gain (loss) on disposal, gain (loss) for reversal of write-down (write-down) to fair value, less cost to sell, and adjustments to a prior period gain (loss) on disposal. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04.12) -URI http://asc.fasb.org/extlink&oid=6879464&loc=d3e573970-122913 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 5C -Subparagraph (b)(2) -URI http://asc.fasb.org/extlink&oid=51717284&loc=SL51721675-107760 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.14) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 45 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=51716988&loc=d3e1012-107759 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 45 -Paragraph 3B -URI http://asc.fasb.org/extlink&oid=51716988&loc=SL51721525-107759 Reference 6: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 45 -Paragraph 3A -URI http://asc.fasb.org/extlink&oid=51716988&loc=SL51721523-107759 Reference 7: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 45 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=51716988&loc=d3e957-107759 Reference 8: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=51717284&loc=d3e1361-107760 Reference 9: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 04 -Paragraph 13 -Article 7 Reference 10: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 15 -Article 5 + Details
Name: | us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Amount after tax of income (loss) from a discontinued operation attributable to the noncontrolling interest. Includes, but is not limited to, the income (loss) from operations during the phase-out period, gain (loss) on disposal, gain (loss) for reversal of write-down (write-down) to fair value, less cost to sell, and adjustments to a prior period gain (loss) on disposal. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 5B -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=51717284&loc=SL51721673-107760 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 45 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=51716988&loc=d3e1012-107759 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 45 -Paragraph 3A -URI http://asc.fasb.org/extlink&oid=51716988&loc=SL51721523-107759 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 19 -URI http://asc.fasb.org/extlink&oid=51664549&loc=SL4569616-111683 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 15 -URI http://asc.fasb.org/extlink&oid=51664549&loc=SL4568447-111683 Reference 6: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 45 -Paragraph 3B -URI http://asc.fasb.org/extlink&oid=51716988&loc=SL51721525-107759 Reference 7: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 5C -Subparagraph (b)(2) -URI http://asc.fasb.org/extlink&oid=51717284&loc=SL51721675-107760 Reference 8: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=51717284&loc=d3e1361-107760 Reference 9: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 45 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=51716988&loc=d3e957-107759 + Details
Name: | us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNoncontrollingInterest
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount after tax of income (loss) of subsidiary attributable to the parent entity. + References No definition available. + Details
Name: | us-gaap_IncomeLossFromSubsidiariesNetOfTax
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount of current income tax expense (benefit) and deferred income tax expense (benefit) pertaining to continuing operations. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 50 -Paragraph 9 -Subparagraph (a),(b) -URI http://asc.fasb.org/extlink&oid=6907707&loc=d3e32639-109319 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08.(h)) -URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e23780-122690 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Income Tax Expense (or Benefit) -URI http://asc.fasb.org/extlink&oid=6515339 + Details
Name: | us-gaap_IncomeTaxExpenseBenefit
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount of the cost of borrowed funds accounted for as interest expense. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6450988&loc=d3e26243-108391 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04.9) -URI http://asc.fasb.org/extlink&oid=6879574&loc=d3e536633-122882 + Details
Name: | us-gaap_InterestExpense
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Net Income -URI http://asc.fasb.org/extlink&oid=51831255 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3602-108585 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04.19) -URI http://asc.fasb.org/extlink&oid=6879464&loc=d3e573970-122913 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6371337&loc=d3e3550-109257 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.18) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688 Reference 6: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04.22) -URI http://asc.fasb.org/extlink&oid=6879464&loc=d3e573970-122913 Reference 7: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Other Comprehensive Income -URI http://asc.fasb.org/extlink&oid=51831270 Reference 8: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 19 -Article 5 Reference 9: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 04 -Paragraph 20 -Article 9 + Details
Name: | us-gaap_NetIncomeLoss
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Generally recurring costs associated with normal operations except for the portion of these expenses which can be clearly related to production and included in cost of sales or services. Includes selling, general and administrative expense. + References No definition available. + Details
Name: | us-gaap_OperatingExpenses
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The net result for the period of deducting operating expenses from operating revenues. + References No definition available. + Details
Name: | us-gaap_OperatingIncomeLoss
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The total amount of other operating income, the components of which are not separately disclosed on the income statement, from items that are associated with the entity's normal revenue producing operation. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.1) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688 + Details
Name: | us-gaap_OtherOperatingIncome
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The consolidated profit or loss for the period, net of income taxes, including the portion attributable to the noncontrolling interest. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 19 -URI http://asc.fasb.org/extlink&oid=51664549&loc=SL4569616-111683 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 55 -Paragraph 4K -URI http://asc.fasb.org/extlink&oid=35736750&loc=SL4591552-111686 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 50 -Paragraph 1A -Subparagraph (a),(c) -URI http://asc.fasb.org/extlink&oid=18733093&loc=SL4573702-111684 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 55 -Paragraph 4J -URI http://asc.fasb.org/extlink&oid=35736750&loc=SL4591551-111686 + Details
Name: | us-gaap_ProfitLoss
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount of revenue recognized from goods sold, services rendered, insurance premiums, or other activities that constitute an earning process. Includes, but is not limited to, investment and interest income before deduction of interest expense when recognized as a component of revenue, and sales and trading gain (loss). + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.1) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688 + Details
Name: | us-gaap_Revenues
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The aggregate total costs related to selling a firm's product and services, as well as all other general and administrative expenses. Direct selling expenses (for example, credit, warranty, and advertising) are expenses that can be directly linked to the sale of specific products. Indirect selling expenses are expenses that cannot be directly linked to the sale of specific products, for example telephone expenses, Internet, and postal charges. General and administrative expenses include salaries of non-sales personnel, rent, utilities, communication, etc. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.4) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 330 -SubTopic 10 -Section 30 -Paragraph 8 -URI http://asc.fasb.org/extlink&oid=51677171&loc=d3e3636-108311 + Details
Name: | us-gaap_SellingGeneralAndAdministrativeExpense
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Details
Name: | us-gaap_ConsolidationItemsAxis=us-gaap_ConsolidationEliminationsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | dei_LegalEntityAxis=us-gaap_ParentCompanyMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | dei_LegalEntityAxis=us-gaap_GuarantorSubsidiariesMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | dei_LegalEntityAxis=us-gaap_NonGuarantorSubsidiariesMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |