| Change | ||||||||||||||||||||||||||||||||
| Q4 FY2019 | Q4 FY2018 | FY2019 | FY2018 | Q4 FY2019 vs. Q4 FY2018 | FY2019 vs. FY2018 | |||||||||||||||||||||||||||
| (In millions, except per share amounts and percentages) | ||||||||||||||||||||||||||||||||
| Net sales | $ | 3,754 | $ | 3,759 | $ | 14,608 | $ | 16,705 | —% | (13)% | ||||||||||||||||||||||
| Gross margin | 43.5 | % | 44.1 | % | 43.7 | % | 45.0 | % | (0.6) points | (1.3) points | ||||||||||||||||||||||
| Operating margin | 23.0 | % | 23.7 | % | 22.9 | % | 26.9 | % | (0.7) points | (4.0) points | ||||||||||||||||||||||
| Net income | $ | 698 | $ | 757 | $ | 2,706 | $ | 3,038 | (8)% | (11)% | ||||||||||||||||||||||
| Diluted earnings per share | $ | 0.75 | $ | 0.77 | $ | 2.86 | $ | 2.96 | (3)% | (3)% | ||||||||||||||||||||||
| Non-GAAP Adjusted Results | ||||||||||||||||||||||||||||||||
| Non-GAAP adjusted gross margin | 43.8 | % | 45.3 | % | 44.0 | % | 46.1 | % | (1.5) points | (2.1) points | ||||||||||||||||||||||
| Non-GAAP adjusted operating margin | 23.7 | % | 25.1 | % | 23.5 | % | 28.1 | % | (1.4) points | (4.6) points | ||||||||||||||||||||||
| Non-GAAP adjusted net income | $ | 744 | $ | 837 | $ | 2,875 | $ | 4,294 | (11)% | (33)% | ||||||||||||||||||||||
| Non-GAAP adjusted diluted EPS | $ | 0.80 | $ | 0.85 | $ | 3.04 | $ | 4.18 | (6)% | (27)% | ||||||||||||||||||||||
| Semiconductor Systems | Q4 FY2019 | Q4 FY2018 | FY2019 | FY2018 | |||||||||||||||||||
| (In millions, except percentages) | |||||||||||||||||||||||
| Net sales | $ | 2,302 | $ | 2,246 | $ | 9,027 | $ | 10,577 | |||||||||||||||
| Foundry, logic and other | 58 | % | 40 | % | 52 | % | 36 | % | |||||||||||||||
| DRAM | 21 | % | 26 | % | 22 | % | 27 | % | |||||||||||||||
| Flash | 21 | % | 34 | % | 26 | % | 37 | % | |||||||||||||||
| Operating income | 641 | 594 | 2,464 | 3,441 | |||||||||||||||||||
| Operating margin | 27.8 | % | 26.4 | % | 27.3 | % | 32.5 | % | |||||||||||||||
| Non-GAAP Adjusted Results | |||||||||||||||||||||||
| Non-GAAP adjusted operating income | $ | 652 | $ | 640 | $ | 2,507 | $ | 3,624 | |||||||||||||||
| Non-GAAP adjusted operating margin | 28.3 | % | 28.5 | % | 27.8 | % | 34.3 | % | |||||||||||||||
| Applied Global Services | Q4 FY2019 | Q4 FY2018 | FY2019 | FY2018 | |||||||||||||||||||
| (In millions, except percentages) | |||||||||||||||||||||||
| Net sales | $ | 977 | $ | 976 | $ | 3,854 | $ | 3,754 | |||||||||||||||
| Operating income | 274 | 288 | 1,101 | 1,102 | |||||||||||||||||||
| Operating margin | 28.0 | % | 29.5 | % | 28.6 | % | 29.4 | % | |||||||||||||||
| Non-GAAP Adjusted Results | |||||||||||||||||||||||
| Non-GAAP adjusted operating income | $ | 274 | $ | 289 | $ | 1,101 | $ | 1,104 | |||||||||||||||
| Non-GAAP adjusted operating margin | 28.0 | % | 29.6 | % | 28.6 | % | 29.4 | % | |||||||||||||||
| Display and Adjacent Markets | Q4 FY2019 | Q4 FY2018 | FY2019 | FY2018 | |||||||||||||||||||
| (In millions, except percentages) | |||||||||||||||||||||||
| Net sales | $ | 457 | $ | 520 | $ | 1,651 | $ | 2,298 | |||||||||||||||
| Operating income | 96 | 118 | 294 | 574 | |||||||||||||||||||
| Operating margin | 21.0 | % | 22.7 | % | 17.8 | % | 25.0 | % | |||||||||||||||
| Non-GAAP Adjusted Results | |||||||||||||||||||||||
| Non-GAAP adjusted operating income | $ | 99 | $ | 122 | $ | 307 | $ | 589 | |||||||||||||||
| Non-GAAP adjusted operating margin | 21.7 | % | 23.5 | % | 18.6 | % | 25.6 | % | |||||||||||||||
| Three Months Ended | Year Ended | ||||||||||||||||||||||
| (In millions, except per share amounts) | October 27, 2019 | October 28, 2018 | October 27, 2019 | October 28, 2018 | |||||||||||||||||||
| Net sales | $ | 3,754 | $ | 3,759 | $ | 14,608 | $ | 16,705 | |||||||||||||||
| Cost of products sold | 2,120 | 2,102 | 8,222 | 9,188 | |||||||||||||||||||
| Gross profit | 1,634 | 1,657 | 6,386 | 7,517 | |||||||||||||||||||
| Operating expenses: | |||||||||||||||||||||||
| Research, development and engineering | 515 | 519 | 2,054 | 2,022 | |||||||||||||||||||
| Marketing and selling | 129 | 127 | 521 | 521 | |||||||||||||||||||
| General and administrative | 126 | 120 | 461 | 483 | |||||||||||||||||||
| Total operating expenses | 770 | 766 | 3,036 | 3,026 | |||||||||||||||||||
| Income from operations | 864 | 891 | 3,350 | 4,491 | |||||||||||||||||||
| Interest expense | 59 | 60 | 237 | 234 | |||||||||||||||||||
| Interest and other income, net | 35 | 44 | 156 | 139 | |||||||||||||||||||
| Income before income taxes | 840 | 875 | 3,269 | 4,396 | |||||||||||||||||||
| Provision for income taxes | 142 | 118 | 563 | 1,358 | |||||||||||||||||||
| Net income | $ | 698 | $ | 757 | $ | 2,706 | $ | 3,038 | |||||||||||||||
| Earnings per share: | |||||||||||||||||||||||
| Basic | $ | 0.76 | $ | 0.78 | $ | 2.89 | $ | 3.00 | |||||||||||||||
| Diluted | $ | 0.75 | $ | 0.77 | $ | 2.86 | $ | 2.96 | |||||||||||||||
| Weighted average number of shares: | |||||||||||||||||||||||
| Basic | 920 | 974 | 937 | 1,013 | |||||||||||||||||||
| Diluted | 931 | 984 | 945 | 1,026 | |||||||||||||||||||
| (In millions) | October 27, 2019 | October 28, 2018 | |||||||||
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Cash and cash equivalents | $ | 3,129 | $ | 3,440 | |||||||
| Short-term investments | 489 | 590 | |||||||||
| Accounts receivable, net | 2,533 | 2,323 | |||||||||
| Inventories | 3,474 | 3,721 | |||||||||
| Other current assets | 581 | 530 | |||||||||
| Total current assets | 10,206 | 10,604 | |||||||||
| Long-term investments | 1,703 | 1,568 | |||||||||
| Property, plant and equipment, net | 1,529 | 1,407 | |||||||||
| Goodwill | 3,399 | 3,368 | |||||||||
| Purchased technology and other intangible assets, net | 156 | 213 | |||||||||
| Deferred income taxes and other assets | 2,031 | 473 | |||||||||
| Total assets | $ | 19,024 | $ | 17,633 | |||||||
| LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||||||
| Current liabilities: | |||||||||||
| Current portion of long-term debt | $ | 600 | $ | — | |||||||
| Accounts payable and accrued expenses | 2,511 | 2,721 | |||||||||
| Contract liabilities | 1,336 | 1,201 | |||||||||
| Total current liabilities | 4,447 | 3,922 | |||||||||
| Long-term debt | 4,713 | 5,309 | |||||||||
| Income taxes payable | 1,275 | 1,254 | |||||||||
| Other liabilities | 375 | 303 | |||||||||
| Total liabilities | 10,810 | 10,788 | |||||||||
| Total stockholders’ equity | 8,214 | 6,845 | |||||||||
| Total liabilities and stockholders’ equity | $ | 19,024 | $ | 17,633 | |||||||
| (In millions) | Three Months Ended | Year Ended | |||||||||||||||||||||
| October 27, 2019 | October 28, 2018 | October 27, 2019 | October 28, 2018 | ||||||||||||||||||||
| Cash flows from operating activities: | |||||||||||||||||||||||
| Net income | $ | 698 | $ | 757 | $ | 2,706 | $ | 3,038 | |||||||||||||||
| Adjustments required to reconcile net income to cash provided by operating activities: | |||||||||||||||||||||||
| Depreciation and amortization | 92 | 120 | 363 | 457 | |||||||||||||||||||
| Share-based compensation | 66 | 65 | 263 | 258 | |||||||||||||||||||
| Deferred income taxes | (8) | (23) | 49 | 71 | |||||||||||||||||||
| Other | — | — | (19) | 4 | |||||||||||||||||||
| Net change in operating assets and liabilities | (22) | 158 | (115) | (41) | |||||||||||||||||||
| Cash provided by operating activities | 826 | 1,077 | 3,247 | 3,787 | |||||||||||||||||||
| Cash flows from investing activities: | |||||||||||||||||||||||
| Capital expenditures | (97) | (165) | (441) | (622) | |||||||||||||||||||
| Cash paid for acquisitions, net of cash acquired | — | (1) | (28) | (6) | |||||||||||||||||||
| Proceeds from sales and maturities of investments | 555 | 453 | 1,940 | 3,276 | |||||||||||||||||||
| Purchases of investments | (544) | (416) | (1,914) | (2,077) | |||||||||||||||||||
| Cash provided by (used in) investing activities | (86) | (129) | (443) | 571 | |||||||||||||||||||
| Cash flows from financing activities: | |||||||||||||||||||||||
| Proceeds from common stock issuances | 72 | 68 | 145 | 124 | |||||||||||||||||||
| Common stock repurchases | (500) | (751) | (2,403) | (5,283) | |||||||||||||||||||
| Tax withholding payments for vested equity awards | (3) | (4) | (86) | (164) | |||||||||||||||||||
| Payments of dividends to stockholders | (194) | (195) | (771) | (605) | |||||||||||||||||||
| Cash used in financing activities | (625) | (882) | (3,115) | (5,928) | |||||||||||||||||||
| Increase (decrease) in cash and cash equivalents | 115 | 66 | (311) | (1,570) | |||||||||||||||||||
| Cash and cash equivalents — beginning of period | 3,014 | 3,374 | 3,440 | 5,010 | |||||||||||||||||||
| Cash and cash equivalents — end of period | $ | 3,129 | $ | 3,440 | $ | 3,129 | $ | 3,440 | |||||||||||||||
| Supplemental cash flow information: | |||||||||||||||||||||||
| Cash payments for income taxes | $ | 69 | $ | 19 | $ | 522 | $ | 300 | |||||||||||||||
| Cash refunds from income taxes | $ | 2 | $ | 12 | $ | 22 | $ | 63 | |||||||||||||||
| Cash payments for interest | $ | 76 | $ | 76 | $ | 219 | $ | 219 | |||||||||||||||
| (In millions) | Q4 FY2019 | Q4 FY2018 | FY2019 | FY2018 | |||||||||||||||||||
| Unallocated net sales | $ | 18 | $ | 16 | $ | 76 | $ | 75 | |||||||||||||||
| Unallocated cost of products sold and expenses | (99) | (60) | (322) | (443) | |||||||||||||||||||
| Share-based compensation | (66) | (65) | (263) | (258) | |||||||||||||||||||
| Total | $ | (147) | $ | (109) | $ | (509) | $ | (626) | |||||||||||||||
| Q4 FY2019 | Q4 FY2018 | FY2019 | FY2018 | ||||||||||||||||||||
Net Sales by Geography (In millions) | |||||||||||||||||||||||
| United States | 412 | 350 | 1,871 | 1,413 | |||||||||||||||||||
| % of Total | 11 | % | 9 | % | 13 | % | 9 | % | |||||||||||||||
| Europe | 147 | 241 | 820 | 1,009 | |||||||||||||||||||
| % of Total | 4 | % | 7 | % | 6 | % | 6 | % | |||||||||||||||
| Japan | 471 | 712 | 2,198 | 2,396 | |||||||||||||||||||
| % of Total | 13 | % | 19 | % | 15 | % | 14 | % | |||||||||||||||
| Korea | 471 | 532 | 1,929 | 3,539 | |||||||||||||||||||
| % of Total | 13 | % | 14 | % | 13 | % | 21 | % | |||||||||||||||
| Taiwan | 919 | 591 | 2,965 | 2,504 | |||||||||||||||||||
| % of Total | 24 | % | 16 | % | 20 | % | 15 | % | |||||||||||||||
| Southeast Asia | 135 | 197 | 548 | 797 | |||||||||||||||||||
| % of Total | 3 | % | 5 | % | 4 | % | 5 | % | |||||||||||||||
| China | 1,199 | 1,136 | 4,277 | 5,047 | |||||||||||||||||||
| % of Total | 32 | % | 30 | % | 29 | % | 30 | % | |||||||||||||||
Employees (In thousands) | |||||||||||||||||||||||
| Regular Full Time | 22.0 | 21.0 | |||||||||||||||||||||
| Three Months Ended | Year Ended | ||||||||||||||||||||||
| (In millions, except percentages) | October 27, 2019 | October 28, 2018 | October 27, 2019 | October 28, 2018 | |||||||||||||||||||
| Non-GAAP Adjusted Gross Profit | |||||||||||||||||||||||
| Reported gross profit - GAAP basis | $ | 1,634 | $ | 1,657 | $ | 6,386 | $ | 7,517 | |||||||||||||||
Certain items associated with acquisitions1 | 9 | 45 | 37 | 179 | |||||||||||||||||||
| Non-GAAP adjusted gross profit | $ | 1,643 | $ | 1,702 | $ | 6,423 | $ | 7,696 | |||||||||||||||
| Non-GAAP adjusted gross margin | 43.8 | % | 45.3 | % | 44.0 | % | 46.1 | % | |||||||||||||||
| Non-GAAP Adjusted Operating Income | |||||||||||||||||||||||
| Reported operating income - GAAP basis | $ | 864 | $ | 891 | $ | 3,350 | $ | 4,491 | |||||||||||||||
Certain items associated with acquisitions1 | 14 | 50 | 55 | 197 | |||||||||||||||||||
| Acquisition integration and deal costs | 10 | 3 | 22 | 5 | |||||||||||||||||||
| Non-GAAP adjusted operating income | $ | 888 | $ | 944 | $ | 3,427 | $ | 4,693 | |||||||||||||||
| Non-GAAP adjusted operating margin | 23.7 | % | 25.1 | % | 23.5 | % | 28.1 | % | |||||||||||||||
| Non-GAAP Adjusted Net Income | |||||||||||||||||||||||
| Reported net income - GAAP basis | $ | 698 | $ | 757 | $ | 2,706 | $ | 3,038 | |||||||||||||||
Certain items associated with acquisitions1 | 14 | 50 | 55 | 197 | |||||||||||||||||||
| Acquisition integration and deal costs | 10 | 3 | 22 | 5 | |||||||||||||||||||
| Impairment (gain on sale) of strategic investments, net | 1 | (15) | 1 | (25) | |||||||||||||||||||
| Loss (gain) on strategic investments, net | (6) | — | (37) | — | |||||||||||||||||||
Income tax effect of share-based compensation2 | 4 | 13 | — | — | |||||||||||||||||||
Income tax effect of changes in applicable U.S. tax laws3 | — | 23 | (24) | 1,112 | |||||||||||||||||||
| Income tax effects related to amortization of intra-entity intangible asset transfers | 6 | — | 62 | — | |||||||||||||||||||
| Resolution of prior years’ income tax filings and other tax items | 20 | 6 | 95 | (26) | |||||||||||||||||||
Income tax effect of non-GAAP adjustments4 | (3) | — | (5) | (7) | |||||||||||||||||||
| Non-GAAP adjusted net income | $ | 744 | $ | 837 | $ | 2,875 | $ | 4,294 | |||||||||||||||
| 1 | These items are incremental charges attributable to completed acquisitions, consisting of amortization of purchased intangible assets. | ||||
| 2 | GAAP basis tax benefit related to share-based compensation is being recognized ratably over the fiscal year on a non-GAAP basis. | ||||
| 3 | Charges to income tax provision related to a one-time transition tax and a decrease in U.S. deferred tax assets as a result of the recent U.S. tax legislation. | ||||
| 4 | Adjustment to provision for income taxes related to non-GAAP adjustments reflected in income before income taxes. | ||||
| Three Months Ended | Year Ended | ||||||||||||||||||||||
| (In millions, except per share amounts) | October 27, 2019 | October 28, 2018 | October 27, 2019 | October 28, 2018 | |||||||||||||||||||
| Non-GAAP Adjusted Earnings Per Diluted Share | |||||||||||||||||||||||
| Reported earnings per diluted share - GAAP basis | $ | 0.75 | $ | 0.77 | $ | 2.86 | $ | 2.96 | |||||||||||||||
| Certain items associated with acquisitions | 0.01 | 0.05 | 0.05 | 0.18 | |||||||||||||||||||
| Acquisition integration and deal costs | 0.01 | — | 0.02 | — | |||||||||||||||||||
| Impairment (gain on sale) of strategic investments, net | — | (0.01) | — | (0.02) | |||||||||||||||||||
| Loss (gain) on strategic investments, net | — | — | (0.03) | — | |||||||||||||||||||
| Income tax effect of share-based compensation | — | 0.01 | — | — | |||||||||||||||||||
| Income tax effect of changes in applicable U.S. tax laws | — | 0.02 | (0.03) | 1.08 | |||||||||||||||||||
| Income tax effects related to amortization of intra-entity intangible asset transfers | 0.01 | — | 0.07 | — | |||||||||||||||||||
| Resolution of prior years’ income tax filings and other tax items | 0.02 | 0.01 | 0.10 | (0.02) | |||||||||||||||||||
| Non-GAAP adjusted earnings per diluted share | $ | 0.80 | $ | 0.85 | $ | 3.04 | $ | 4.18 | |||||||||||||||
| Weighted average number of diluted shares | 931 | 984 | 945 | 1,026 | |||||||||||||||||||
| Three Months Ended | Year Ended | ||||||||||||||||||||||
| (In millions, except percentages) | October 27, 2019 | October 28, 2018 | October 27, 2019 | October 28, 2018 | |||||||||||||||||||
| Semiconductor Systems Non-GAAP Adjusted Operating Income | |||||||||||||||||||||||
| Reported operating income - GAAP basis | $ | 641 | $ | 594 | $ | 2,464 | $ | 3,441 | |||||||||||||||
Certain items associated with acquisitions1 | 11 | 46 | 43 | 183 | |||||||||||||||||||
| Non-GAAP adjusted operating income | $ | 652 | $ | 640 | $ | 2,507 | $ | 3,624 | |||||||||||||||
| Non-GAAP adjusted operating margin | 28.3 | % | 28.5 | % | 27.8 | % | 34.3 | % | |||||||||||||||
| AGS Non-GAAP Adjusted Operating Income | |||||||||||||||||||||||
| Reported operating income - GAAP basis | $ | 274 | $ | 288 | $ | 1,101 | $ | 1,102 | |||||||||||||||
| Acquisition integration costs | — | 1 | — | 2 | |||||||||||||||||||
| Non-GAAP adjusted operating income | $ | 274 | $ | 289 | $ | 1,101 | $ | 1,104 | |||||||||||||||
| Non-GAAP adjusted operating margin | 28.0 | % | 29.6 | % | 28.6 | % | 29.4 | % | |||||||||||||||
| Display and Adjacent Markets Non-GAAP Adjusted Operating Income | |||||||||||||||||||||||
| Reported operating income - GAAP basis | $ | 96 | $ | 118 | $ | 294 | $ | 574 | |||||||||||||||
Certain items associated with acquisitions1 | 3 | 4 | 12 | 14 | |||||||||||||||||||
| Acquisition integration costs | — | — | 1 | 1 | |||||||||||||||||||
| Non-GAAP adjusted operating income | $ | 99 | $ | 122 | $ | 307 | $ | 589 | |||||||||||||||
| Non-GAAP adjusted operating margin | 21.7 | % | 23.5 | % | 18.6 | % | 25.6 | % | |||||||||||||||
| 1 | These items are incremental charges attributable to completed acquisitions, consisting of amortization of purchased intangible assets. | ||||
| Three Months Ended | |||||
| (In millions, except percentages) | October 27, 2019 | ||||
Provision for income taxes - GAAP basis (a) | $ | 142 | |||
| Income tax effect of share-based compensation | (4) | ||||
| Income tax effects related to amortization of intra-entity intangible asset transfers | (6) | ||||
| Resolutions of prior years’ income tax filings and other tax items | (20) | ||||
| Income tax effect of non-GAAP adjustments | 3 | ||||
Non-GAAP adjusted provision for income taxes (b) | $ | 115 | |||
Income before income taxes - GAAP basis (c) | $ | 840 | |||
| Certain items associated with acquisitions | 14 | ||||
| Acquisition integration and deal costs | 10 | ||||
| Impairment (gain on sale) of strategic investments, net | 1 | ||||
| Loss (gain) on strategic investments, net | (6) | ||||
Non-GAAP adjusted income before income taxes (d) | $ | 859 | |||
Effective income tax rate - GAAP basis (a/c) | 16.9 | % | |||
Non-GAAP adjusted effective income tax rate (b/d) | 13.4 | % | |||